Zhejiang Crystal-Optech Co Ltd
SZSE:002273

Watchlist Manager
Zhejiang Crystal-Optech Co Ltd Logo
Zhejiang Crystal-Optech Co Ltd
SZSE:002273
Watchlist
Price: 19.69 CNY -2.04% Market Closed
Market Cap: 27.4B CNY

Relative Value

The Relative Value of one Zhejiang Crystal-Optech Co Ltd stock under the Base Case scenario is 24.7 CNY. Compared to the current market price of 19.69 CNY, Zhejiang Crystal-Optech Co Ltd is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
24.7 CNY
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
18
Median 3Y
4
Median 5Y
4.3
Industry
1.6
Forward
3.6
vs History
92
vs Industry
24
Median 3Y
29.7
Median 5Y
30.3
Industry
21.1
Forward
21.1
vs History
71
vs Industry
34
Median 3Y
18
Median 5Y
20.6
Industry
14
vs History
34
vs Industry
21
Median 3Y
-40.1
Median 5Y
-49.3
Industry
18.4
vs History
17
vs Industry
21
Median 3Y
2.2
Median 5Y
2.4
Industry
1.9
vs History
38
vs Industry
18
Median 3Y
3.5
Median 5Y
3.9
Industry
1.7
Forward
3.3
vs History
68
vs Industry
20
Median 3Y
13.4
Median 5Y
14.3
Industry
6.8
vs History
95
vs Industry
20
Median 3Y
30
Median 5Y
33
Industry
14
Forward
14.1
vs History
95
vs Industry
22
Median 3Y
30
Median 5Y
33
Industry
17.2
Forward
20.6
vs History
65
vs Industry
35
Median 3Y
16.4
Median 5Y
18.7
Industry
13.5
vs History
25
vs Industry
19
Median 3Y
-29.7
Median 5Y
-57.5
Industry
15.9
vs History
22
vs Industry
17
Median 3Y
2.3
Median 5Y
2.5
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Zhejiang Crystal-Optech Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Zhejiang Crystal-Optech Co Ltd
SZSE:002273
27.4B CNY 4.3 25.5 22.4 22.4
US
II-VI Inc
LSE:0LHO
424.2B USD 80 -7 183.8 409.2 874.9
US
Amphenol Corp
NYSE:APH
97.6B USD 5.8 37.4 23.5 28
TH
Delta Electronics Thailand PCL
SET:DELTA
1.3T THB 7.6 66.5 47.1 63.2
US
Corning Inc
NYSE:GLW
36.5B USD 2.7 80.4 15.8 31.7
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
232.2B CNY 0.8 17 20.5 20.5
TW
Delta Electronics Inc
TWSE:2308
971.5B TWD 2.3 27.6 12.5 19.1
JP
Murata Manufacturing Co Ltd
TSE:6981
3.8T JPY 2.2 18 7.8 13.6
CN
BOE Technology Group Co Ltd
SZSE:000725
145.3B CNY 0.7 24.7 23.2 23.2
JP
TDK Corp
TSE:6762
3T JPY 1.3 17.4 6 11.3
JP
Kyocera Corp
TSE:6971
2.4T JPY 1.2 84.2 11.8 87.9