Zhejiang Crystal-Optech Co Ltd
SZSE:002273
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (28.7), the stock would be worth ¥26.39 (21% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 36.4 | ¥33.48 |
0%
|
| 3-Year Average | 28.7 | ¥26.39 |
-21%
|
| 5-Year Average | 30.2 | ¥27.82 |
-17%
|
| Industry Average | 49.8 | ¥45.81 |
+37%
|
| Country Average | 28.8 | ¥26.51 |
-21%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥44.7B
|
/ |
Apr 2026
¥1.2B
|
= |
|
|
¥44.7B
|
/ |
Dec 2026
¥2.1B
|
= |
|
|
¥44.7B
|
/ |
Dec 2027
¥2.5B
|
= |
|
|
¥44.7B
|
/ |
Dec 2028
¥2.9B
|
= |
|
|
¥44.7B
|
/ |
Dec 2029
¥3.4B
|
= |
|
|
¥44.7B
|
/ |
Dec 2030
¥4B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Zhejiang Crystal-Optech Co Ltd
SZSE:002273
|
46.6B CNY | 36.4 | 38.9 | |
| US |
I
|
II-VI Inc
LSE:0LHO
|
522.4B USD | 423.3 | 2 717.6 | |
| JP |
|
Canon Electronics Inc
TSE:7739
|
40.9T JPY | 7.7 | 22.9 | |
| US |
|
Amphenol Corp
NYSE:APH
|
183.6B USD | 26.9 | 43 | |
| TW |
|
Delta Electronics Inc
TWSE:2308
|
5.1T TWD | 46.6 | 83.5 | |
| US |
|
Corning Inc
NYSE:GLW
|
142.1B USD | 41 | 89 | |
| TH |
|
Delta Electronics Thailand PCL
SET:DELTA
|
3.6T THB | 98.1 | 145.8 | |
| CN |
|
Eoptolink Technology Inc Ltd
SZSE:300502
|
604.6B CNY | 74 | 81.2 | |
| CN |
|
Luxshare Precision Industry Co Ltd
SZSE:002475
|
493.8B CNY | 34 | 29.7 | |
| US |
|
Coherent Corp
NYSE:COHR
|
63B USD | 55.3 | 330.6 | |
| JP |
|
Murata Manufacturing Co Ltd
TSE:6981
|
9T JPY | 19.9 | 47.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Zhejiang Crystal-Optech Co Ltd
Glance View
Zhejiang Crystal-Optech Co., Ltd. has carved out a notable presence within the optics industry, acting as a pivotal player in a fast-evolving technological landscape. The company was founded in 2002 and is headquartered in China—a nation renowned for its burgeoning tech sector. Crystal-Optech has positioned itself as a leader in the design and manufacturing of optical components, systems, and equipment. Its suite of products includes optical lenses, filters, and coatings, which are integral to the functionality of a myriad of devices such as smartphones, cameras, and virtual reality gadgets. Through a combination of innovative technologies and strategic partnerships, the company serves a diverse range of industries, from consumer electronics to medical imaging, thereby safeguarding its position at the forefront of optical advancements. Crystal-Optech's business model primarily focuses on the integration of advanced optics into high-demand technological products, a strategy that has fueled its growth and financial stability. By leveraging its robust R&D capabilities, the company continually pushes the envelope in optics technology, which not only enhances the performance of existing products but also creates pathways for new applications and markets. Revenue is driven by the sale of these high-quality optical solutions, which are critical components in hardware produced by major brands worldwide. The company taps into the growing demand for enhanced imaging and display solutions, capitalizing on trends such as the proliferation of smart devices and digital transformation. This laser-focused approach to marrying technology with optical precision allows Crystal-Optech to thrive in a competitive global market.