Shenzhen Comix Group Co Ltd
SZSE:002301

Watchlist Manager
Shenzhen Comix Group Co Ltd Logo
Shenzhen Comix Group Co Ltd
SZSE:002301
Watchlist
Price: 7.62 CNY -2.06%
Market Cap: ¥5.5B

Relative Value

The Relative Value of one Shenzhen Comix Group Co Ltd stock under the Base Case scenario is 10.29 CNY. Compared to the current market price of 7.62 CNY, Shenzhen Comix Group Co Ltd is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
10.29 CNY
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Shenzhen Comix Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shenzhen Comix Group Co Ltd
SZSE:002301
5.5B CNY 0.5 123.1 -434.1 -434.1
US
MSA Safety Inc
NYSE:MSA
7.8B USD 4.1 27.9 17.3 20.4
CN
Shanghai M&G Stationery Inc
SSE:603899
24.6B CNY 1 18.6 12.8 12.8
US
HNI Corp
NYSE:HNI
3.6B USD 1.4 25.1 11.7 17
FR
Societe BIC SA
PAR:BB
2.3B EUR 0.9 9.4 4 5.6
JP
Kokuyo Co Ltd
TSE:7984
396.8B JPY 1.1 17.9 8 10.5
US
Interface Inc
NASDAQ:TILE
2B USD 1.4 17.1 10.1 12.8
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Pitney Bowes Inc
NYSE:PBI
1.8B USD 1 23.4 10 14.6
JP
Okamura Corp
TSE:7994
246B JPY 0.8 10.1 7.6 10
US
MillerKnoll Inc
NASDAQ:MLKN
1.5B USD 0.4 -57.4 8 11.7
P/E Multiple
Earnings Growth PEG
CN
Shenzhen Comix Group Co Ltd
SZSE:002301
Average P/E: 29.3
123.1
66%
1.9
US
MSA Safety Inc
NYSE:MSA
27.9
14%
2
CN
Shanghai M&G Stationery Inc
SSE:603899
18.6
7%
2.7
US
HNI Corp
NYSE:HNI
25.1
18%
1.4
FR
Societe BIC SA
PAR:BB
9.4
2%
4.7
JP
Kokuyo Co Ltd
TSE:7984
17.9
4%
4.5
US
Interface Inc
NASDAQ:TILE
17.1
16%
1.1
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Pitney Bowes Inc
NYSE:PBI
23.4
N/A N/A
JP
Okamura Corp
TSE:7994
10.1
3%
3.4
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -57.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Shenzhen Comix Group Co Ltd
SZSE:002301
Average EV/EBITDA: 9.8
Negative Multiple: -434.1
63%
N/A
US
MSA Safety Inc
NYSE:MSA
17.3
9%
1.9
CN
Shanghai M&G Stationery Inc
SSE:603899
12.8
15%
0.9
US
HNI Corp
NYSE:HNI
11.7
33%
0.4
FR
Societe BIC SA
PAR:BB
4
0%
N/A
JP
Kokuyo Co Ltd
TSE:7984
8
11%
0.7
US
Interface Inc
NASDAQ:TILE
10.1
12%
0.8
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Pitney Bowes Inc
NYSE:PBI
10
31%
0.3
JP
Okamura Corp
TSE:7994
7.6
10%
0.8
US
M
MillerKnoll Inc
NASDAQ:MLKN
8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Shenzhen Comix Group Co Ltd
SZSE:002301
Average EV/EBIT: 12.9
Negative Multiple: -434.1
43%
N/A
US
MSA Safety Inc
NYSE:MSA
20.4
10%
2
CN
Shanghai M&G Stationery Inc
SSE:603899
12.8
7%
1.8
US
HNI Corp
NYSE:HNI
17
38%
0.4
FR
Societe BIC SA
PAR:BB
5.6
-1%
N/A
JP
Kokuyo Co Ltd
TSE:7984
10.5
N/A N/A
US
Interface Inc
NASDAQ:TILE
12.8
16%
0.8
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Pitney Bowes Inc
NYSE:PBI
14.6
46%
0.3
JP
Okamura Corp
TSE:7994
10
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
11.7
N/A N/A