First Time Loading...
B

Beijing Honggao Creative Architectural Design Co Ltd
SZSE:002504

Watchlist Manager
Beijing Honggao Creative Architectural Design Co Ltd
SZSE:002504
Watchlist
Price: 0.38 CNY Market Closed
Updated: May 18, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

1.5B
+1%
Assets
Growth Rates:
1 Year
-47%
3 Years
-60%
5 Years
-68%
7 Years
-61%
10 Years
+73%
1.9B
+2%
Liabilities
Growth Rates:
1 Year
-31%
3 Years
-42%
5 Years
-52%
7 Years
-37%
10 Years
+767%
-324.3m
-5%
Equity
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Beijing Honggao Creative Architectural Design Co Ltd

1.5B
Assets
1.9B
Liabilities
1.5B
Assets
1.9B
Liabilities
Current Assets 1.4B
Cash & Short-Term Investments 29.2m
Receivables 1.3B
Other Current Assets 150.6m
Non-Current Assets 94.8m
Long-Term Investments 12.1m
PP&E 3.2m
Intangibles 6.2k
Other Non-Current Assets 79.5m
Current Liabilities 1.9B
Accounts Payable 1.5B
Accrued Liabilities 23.7m
Other Current Liabilities 353.6m
Non-Current Liabilities 3.1m
Long-Term Debt 204.1k
Other Non-Current Liabilities 2.9m

Balance Sheet
Beijing Honggao Creative Architectural Design Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
181
183
223
680
73
102
39
14
4
0
Cash
4
1
0
2
1
0
0
0
4
0
Cash Equivalents
177
182
222
678
73
102
38
13
0
0
Total Receivables
818
1 985
3 451
4 644
4 088
3 835
3 241
3 076
2 501
1 259
Accounts Receivables
758
1 939
3 146
4 571
3 985
3 718
3 146
3 007
2 408
1 209
Other Receivables
60
46
305
73
104
117
95
69
92
50
Inventory
211
219
240
234
282
252
245
0
22
15
Other Current Assets
40
38
61
45
158
155
128
142
148
147
Total Current Assets
1 250
2 425
3 975
5 603
4 602
4 344
3 652
3 231
2 675
1 421
PP&E Net
23
7
14
13
13
10
7
6
5
3
PP&E Gross
23
7
14
13
13
10
7
6
5
3
Accumulated Depreciation
9
10
10
12
15
17
15
16
17
18
Intangible Assets
0
0
1
1
1
0
0
0
0
0
Note Receivable
0
0
0
0
0
0
0
13
10
0
Long-Term Investments
0
0
0
4
18
18
34
19
11
12
Other Long-Term Assets
104
138
152
219
287
231
241
233
198
80
Total Assets
1 377
N/A
2 570
+87%
4 141
+61%
5 840
+41%
4 920
-16%
4 602
-6%
3 935
-14%
3 502
-11%
2 899
-17%
1 516
-48%
Liabilities
Accounts Payable
664
1 594
2 796
3 663
3 062
2 780
2 448
2 151
1 950
1 448
Accrued Liabilities
27
63
108
69
77
87
183
170
168
145
Short-Term Debt
36
70
0
463
241
314
246
233
205
112
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
1
1
Other Current Liabilities
233
160
324
559
586
454
416
380
386
119
Total Current Liabilities
960
1 887
3 229
4 754
3 967
3 635
3 293
2 933
2 710
1 823
Long-Term Debt
0
0
0
0
0
0
0
0
1
0
Deferred Income Tax
0
0
0
0
0
0
4
0
0
0
Minority Interest
0
0
0
0
9
8
8
8
4
3
Total Liabilities
960
N/A
1 887
+97%
3 229
+71%
4 754
+47%
3 975
-16%
3 643
-8%
3 305
-9%
2 941
-11%
2 714
-8%
1 826
-33%
Equity
Common Stock
33
49
75
76
76
76
76
76
76
76
Retained Earnings
215
421
650
823
682
696
355
296
78
572
Additional Paid In Capital
170
214
187
187
187
187
187
187
186
186
Other Equity
0
0
0
0
0
0
12
1
0
0
Total Equity
418
N/A
684
+64%
913
+33%
1 086
+19%
944
-13%
959
+2%
630
-34%
560
-11%
185
-67%
310
N/A
Total Liabilities & Equity
1 377
N/A
2 570
+87%
4 141
+61%
5 840
+41%
4 920
-16%
4 602
-6%
3 935
-14%
3 502
-11%
2 899
-17%
1 516
-48%
Shares Outstanding
Common Shares Outstanding
351
1 041
1 041
1 026
1 026
1 026
1 026
1 026
1 026
1 026

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.