Shanghai Bairun Investment Holding Group Co Ltd
SZSE:002568
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (26.3), the stock would be worth ¥23.14 (35% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 19.5 | ¥17.13 |
0%
|
| 3-Year Average | 26.3 | ¥23.14 |
+35%
|
| 5-Year Average | 30 | ¥26.44 |
+54%
|
| Industry Average | 15.2 | ¥13.41 |
-22%
|
| Country Average | 28.8 | ¥25.38 |
+48%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥17.9B
|
/ |
Oct 2025
¥933.3m
|
= |
|
|
¥17.9B
|
/ |
Dec 2025
¥1.1B
|
= |
|
|
¥17.9B
|
/ |
Dec 2026
¥1.3B
|
= |
|
|
¥17.9B
|
/ |
Dec 2027
¥1.5B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Shanghai Bairun Investment Holding Group Co Ltd
SZSE:002568
|
18B CNY | 19.5 | 25.9 | |
| CN |
|
Kweichow Moutai Co Ltd
SSE:600519
|
1.8T CNY | 14.9 | 21.5 | |
| CN |
|
Wuliangye Yibin Co Ltd
SZSE:000858
|
392.7B CNY | 7.1 | 14 | |
| UK |
|
Diageo PLC
LSE:DGE
|
32.7B GBP | 8.3 | 13.5 | |
| ZA |
D
|
Distell Group Holdings Ltd
JSE:DGH
|
40.2B ZAR | 11.6 | 16.9 | |
| US |
|
Constellation Brands Inc
NYSE:STZ
|
27B USD | 10.9 | 16 | |
| CN |
|
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
|
173.7B CNY | 8.9 | 14.2 | |
| CN |
|
Luzhou Laojiao Co Ltd
SZSE:000568
|
149.9B CNY | 7.3 | 11.9 | |
| FR |
|
Pernod Ricard SA
PAR:RI
|
16.5B EUR | 8.8 | 11.7 | |
| US |
|
Brown-Forman Corp
NYSE:BF.B
|
13B USD | 11.8 | 10.2 | |
| CN |
|
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
|
75.4B CNY | 17.4 | 36.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Shanghai Bairun Investment Holding Group Co Ltd
Glance View
Shanghai Bairun Investment Holding Group Co., Ltd., an illustrious name in China's bustling consumer goods sector, has carved out a niche at the intersection of innovation and tradition. Founded in 2002 with its roots deeply embedded in the heart of Shanghai's vibrant economy, Bairun initially caught the public eye with its unique focus on the flavored spirits market—a segment largely untapped at the time. Harnessing its prowess in research and development, the company launched an array of pre-mixed alcoholic beverages that quickly captured the imagination—and palates—of Chinese consumers, particularly the younger demographic seeking convenience without compromising on taste. Despite China's traditionally complex regulatory environment surrounding alcohol, Bairun’s agile market strategies and robust distribution network ensured smooth sailing, allowing it to establish a formidable foothold nationwide. Beyond its core business of ready-to-drink cocktails, Bairun astutely diversified into complementary sectors, significantly in flavors and fragrances, which expanded its revenue streams and increased its vertical integration capabilities. This strategic diversification underscores Bairun's emphasis on integrating cutting-edge technology with traditional flavor profiles to create products that resonate across diverse consumer bases. Moreover, leveraging its brands and extensive portfolio, the company has been able to cater to evolving consumer trends, such as the growing demand for low- and zero-alcohol beverage options, aligning its product development with health-conscious shifts in consumer behavior. Bairun's prudent control over its supply chain and steady expansion into e-commerce have further solidified its standing as a stalwart in China's fast-evolving consumer landscape, ensuring sustained profitability and market relevance.