Kuang-Chi Technologies Co Ltd
SZSE:002625

Watchlist Manager
Kuang-Chi Technologies Co Ltd Logo
Kuang-Chi Technologies Co Ltd
SZSE:002625
Watchlist
Price: 48.7 CNY 1.02% Market Closed
Market Cap: 104.9B CNY

Relative Value

The Relative Value of one Kuang-Chi Technologies Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 48.7 CNY, Kuang-Chi Technologies Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Kuang-Chi Technologies Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
3
Median 3Y
31.4
Median 5Y
47.1
Industry
4.4
Forward
23
vs History
33
vs Industry
6
Median 3Y
86.4
Median 5Y
125.3
Industry
34.4
Forward
90.8
vs History
12
vs Industry
2
Median 3Y
104.2
Median 5Y
104.2
Industry
19.6
vs History
vs Industry
Median 3Y
-143.5
Median 5Y
-96.9
Industry
32.1
vs History
6
vs Industry
12
Median 3Y
4.6
Median 5Y
5.2
Industry
4.1
vs History
33
vs Industry
3
Median 3Y
26.8
Median 5Y
43.1
Industry
4.5
Forward
22
vs History
31
vs Industry
3
Median 3Y
60.6
Median 5Y
86.1
Industry
14
vs History
41
vs Industry
3
Median 3Y
89.4
Median 5Y
131.8
Industry
19.3
Forward
87.2
vs History
41
vs Industry
4
Median 3Y
89.4
Median 5Y
131.8
Industry
26.5
Forward
103.4
vs History
12
vs Industry
1
Median 3Y
88.8
Median 5Y
88.8
Industry
20.9
vs History
vs Industry
Median 3Y
-129.1
Median 5Y
-116.7
Industry
26.7
vs History
15
vs Industry
3
Median 3Y
9.6
Median 5Y
12.8
Industry
2.7

Multiples Across Competitors

Competitors Multiples
Kuang-Chi Technologies Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Kuang-Chi Technologies Co Ltd
SZSE:002625
104.7B CNY 55.6 145.3 141.3 141.3
US
RTX Corp
LSE:0R2N
228.3B USD 2.7 34.6 20.1 30.3
US
Raytheon Technologies Corp
NYSE:RTX
229.4B USD 2.7 34.8 20.2 30.4
NL
Airbus SE
PAR:AIR
155.3B EUR 2.2 30.7 18.2 27.5
US
Boeing Co
NYSE:BA
153.4B USD 1.9 -15.1 -26.9 -20.8
FR
Safran SA
PAR:SAF
122.8B EUR 4.2 28.4 20.6 26.9
UK
Rolls-Royce Holdings PLC
LSE:RR
91.7B GBP 4.7 15.8 21.6 27.5
US
Lockheed Martin Corp
NYSE:LMT
104B USD 1.4 24.8 15.4 19.6
US
General Dynamics Corp
NYSE:GD
91.1B USD 1.8 21.6 15.7 18.4
DE
Rheinmetall AG
XETRA:RHM
70.3B EUR 6.4 83.8 36.3 48.1
US
Howmet Aerospace Inc
NYSE:HWM
77B USD 9.7 53.2 34.9 39.8
P/E Multiple
Earnings Growth PEG
CN
Kuang-Chi Technologies Co Ltd
SZSE:002625
Average P/E: 47.3
145.3
N/A N/A
US
RTX Corp
LSE:0R2N
34.6
29%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
34.8
29%
1.2
NL
Airbus SE
PAR:AIR
30.7
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.1 N/A N/A
FR
Safran SA
PAR:SAF
28.4
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
15.8
8%
2
US
Lockheed Martin Corp
NYSE:LMT
24.8
11%
2.3
US
General Dynamics Corp
NYSE:GD
21.6
11%
2
DE
Rheinmetall AG
XETRA:RHM
83.8
60%
1.4
US
Howmet Aerospace Inc
NYSE:HWM
53.2
23%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Kuang-Chi Technologies Co Ltd
SZSE:002625
Average EV/EBITDA: 34.4
141.3
N/A N/A
US
RTX Corp
LSE:0R2N
20.1
18%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
20.2
18%
1.1
NL
Airbus SE
PAR:AIR
18.2
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -26.9 N/A N/A
FR
Safran SA
PAR:SAF
20.6
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21.6
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
15.4
10%
1.5
US
General Dynamics Corp
NYSE:GD
15.7
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
36.3
42%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
34.9
18%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Kuang-Chi Technologies Co Ltd
SZSE:002625
Average EV/EBIT: 41
141.3
81%
1.7
US
RTX Corp
LSE:0R2N
30.3
31%
1
US
Raytheon Technologies Corp
NYSE:RTX
30.4
31%
1
NL
Airbus SE
PAR:AIR
27.5
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.8 N/A N/A
FR
Safran SA
PAR:SAF
26.9
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
27.5
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
19.6
12%
1.6
US
General Dynamics Corp
NYSE:GD
18.4
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
48.1
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
39.8
20%
2