Beijing Bei Mo Gao Ke Friction Material Co Ltd
SZSE:002985

Watchlist Manager
Beijing Bei Mo Gao Ke Friction Material Co Ltd Logo
Beijing Bei Mo Gao Ke Friction Material Co Ltd
SZSE:002985
Watchlist
Price: 44.22 CNY 0.61% Market Closed
Market Cap: ¥14.7B

Relative Value

The Relative Value of one Beijing Bei Mo Gao Ke Friction Material Co Ltd stock under the Base Case scenario is 22.62 CNY. Compared to the current market price of 44.22 CNY, Beijing Bei Mo Gao Ke Friction Material Co Ltd is Overvalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
22.62 CNY
Overvaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Beijing Bei Mo Gao Ke Friction Material Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Bei Mo Gao Ke Friction Material Co Ltd
SZSE:002985
14.7B CNY 20.8 242.8 262.1 262.1
US
RTX Corp
LSE:0R2N
271.6B USD 3.1 40.3 21.8 32.1
US
Raytheon Technologies Corp
NYSE:RTX
268.2B USD 3 39.9 21.6 31.8
US
Boeing Co
NYSE:BA
190.7B USD 2.1 100.7 -61.5 -39.3
NL
Airbus SE
PAR:AIR
155.7B EUR 2.2 30.9 18.2 27.6
FR
Safran SA
PAR:SAF
141.1B EUR 4.8 32.8 23.3 30.5
UK
Rolls-Royce Holdings PLC
LSE:RR
109.5B GBP 5.6 19.1 26 33.2
US
Lockheed Martin Corp
NYSE:LMT
149.4B USD 2 29.8 17.5 21.3
US
Howmet Aerospace Inc
NYSE:HWM
100.8B USD 12.6 69.6 45.3 51.7
US
Northrop Grumman Corp
NYSE:NOC
99.8B USD 2.4 23.8 19.2 25.8
US
General Dynamics Corp
NYSE:GD
94B USD 1.8 22.4 15.8 18.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Beijing Bei Mo Gao Ke Friction Material Co Ltd
SZSE:002985
Average EV/EBITDA: 47.1
262.1
170%
1.5
US
RTX Corp
LSE:0R2N
21.8
10%
2.2
US
Raytheon Technologies Corp
NYSE:RTX
21.6
10%
2.2
US
Boeing Co
NYSE:BA
Negative Multiple: -61.5 N/A N/A
NL
Airbus SE
PAR:AIR
18.2
19%
1
FR
Safran SA
PAR:SAF
23.3
16%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
26
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.5
7%
2.5
US
Howmet Aerospace Inc
NYSE:HWM
45.3
18%
2.5
US
Northrop Grumman Corp
NYSE:NOC
19.2
7%
2.7
US
General Dynamics Corp
NYSE:GD
15.8
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Beijing Bei Mo Gao Ke Friction Material Co Ltd
SZSE:002985
Average EV/EBIT: 53.5
262.1
N/A N/A
US
RTX Corp
LSE:0R2N
32.1
16%
2
US
Raytheon Technologies Corp
NYSE:RTX
31.8
16%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -39.3 N/A N/A
NL
Airbus SE
PAR:AIR
27.6
26%
1.1
FR
Safran SA
PAR:SAF
30.5
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
33.2
21%
1.6
US
Lockheed Martin Corp
NYSE:LMT
21.3
9%
2.4
US
Howmet Aerospace Inc
NYSE:HWM
51.7
20%
2.6
US
Northrop Grumman Corp
NYSE:NOC
25.8
9%
2.9
US
General Dynamics Corp
NYSE:GD
18.5
9%
2.1