First Time Loading...

Wangsu Science & Technology Co Ltd
SZSE:300017

Watchlist Manager
Wangsu Science & Technology Co Ltd Logo
Wangsu Science & Technology Co Ltd
SZSE:300017
Watchlist
Price: 9.46 CNY -1.97% Market Closed
Updated: May 4, 2024

Relative Value

The Relative Value of one Wangsu Science & Technology Co Ltd stock under the Base Case scenario is 8.45 CNY. Compared to the current market price of 9.46 CNY, Wangsu Science & Technology Co Ltd is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8.45 CNY
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
25
Median 3Y
3.1
Median 5Y
3.3
Industry
2.3
Forward
4.5
vs History
58
vs Industry
13
Median 3Y
75
Median 5Y
70.2
Industry
24.3
Forward
43
vs History
42
vs Industry
26
Median 3Y
17.5
Median 5Y
20.5
Industry
17.2
vs History
42
vs Industry
31
Median 3Y
19.2
Median 5Y
17.5
Industry
21.8
vs History
22
vs Industry
45
Median 3Y
1.7
Median 5Y
1.9
Industry
2.8
vs History
6
vs Industry
31
Median 3Y
2.1
Median 5Y
2.6
Industry
2.3
Forward
3.6
vs History
14
vs Industry
18
Median 3Y
8
Median 5Y
9.5
Industry
4.8
vs History
39
vs Industry
9
Median 3Y
48.7
Median 5Y
48.7
Industry
13.4
Forward
24
vs History
39
vs Industry
10
Median 3Y
48.7
Median 5Y
48.7
Industry
17
Forward
68.2
vs History
33
vs Industry
31
Median 3Y
11.7
Median 5Y
14.9
Industry
15.8
vs History
39
vs Industry
29
Median 3Y
16.8
Median 5Y
16.8
Industry
18.7
vs History
7
vs Industry
30
Median 3Y
2.1
Median 5Y
2.4
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Wangsu Science & Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Wangsu Science & Technology Co Ltd
SZSE:300017
22.6B CNY 4.7 51.4 51.2 51.2
CA
Shopify Inc
NYSE:SHOP
95.8B USD 13.6 720.3 -11 463.3 -1 175.7
US
Snowflake Inc.
NYSE:SNOW
53.2B USD 19 -63.6 -50.7 -45.2
US
MongoDB Inc
NASDAQ:MDB
26.4B USD 15.7 -149.5 -121.2 -109.4
US
Cloudflare Inc
NYSE:NET
25.1B USD 19.4 -136.5 -497.8 -133.3
US
GoDaddy Inc
NYSE:GDDY
17.6B USD 4.1 12.8 25.8 32.7
US
Verisign Inc
NASDAQ:VRSN
16.8B USD 11.1 20.2 16.7 17.4
US
Okta Inc
NASDAQ:OKTA
16.1B USD 7.1 -45.5 -40.1 -32.8
US
Akamai Technologies Inc
NASDAQ:AKAM
15.1B USD 4 27.5 13.4 23.4
US
Twilio Inc
NYSE:TWLO
11.3B USD 2.7 -11.1 -77.9 -21.1
US
Switch Inc
NYSE:SWCH
8.4B USD 12.6 22.1 34.7 109.5
P/E Multiple
Earnings Growth
CN
Wangsu Science & Technology Co Ltd
SZSE:300017
Average P/E: 142.4
51.4
253%
CA
Shopify Inc
NYSE:SHOP
720.3
1 589%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -63.6 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -149.5 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -136.5 N/A
US
GoDaddy Inc
NYSE:GDDY
12.8
-19%
US
Verisign Inc
NASDAQ:VRSN
20.2
20%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -45.5 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
27.5
124%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -11.1 N/A
US
Switch Inc
NYSE:SWCH
22.1
N/A
EV/EBITDA Multiple
EBITDA Growth
CN
Wangsu Science & Technology Co Ltd
SZSE:300017
Average EV/EBITDA: 28.3
51.2
385%
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -11 463.3 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -50.7 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -121.2 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -497.8 N/A
US
GoDaddy Inc
NYSE:GDDY
25.8
116%
US
Verisign Inc
NASDAQ:VRSN
16.7
21%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -40.1 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
13.4
55%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -77.9 N/A
US
Switch Inc
NYSE:SWCH
34.7
N/A
EV/EBIT Multiple
EBIT Growth
CN
Wangsu Science & Technology Co Ltd
SZSE:300017
Average EV/EBIT: 46.8
51.2
172%
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -1 175.7 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -45.2 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -109.4 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -133.3 N/A
US
GoDaddy Inc
NYSE:GDDY
32.7
109%
US
Verisign Inc
NASDAQ:VRSN
17.4
18%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -32.8 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
23.4
103%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -21.1 N/A
US
Switch Inc
NYSE:SWCH
109.5
N/A

See Also

Discover More