Wangsu Science & Technology Co Ltd
SZSE:300017

Watchlist Manager
Wangsu Science & Technology Co Ltd Logo
Wangsu Science & Technology Co Ltd
SZSE:300017
Watchlist
Price: 18.68 CNY -1.16% Market Closed
Market Cap: ¥45.9B

Relative Value

The Relative Value of one Wangsu Science & Technology Co Ltd stock under the Base Case scenario is 7.84 CNY. Compared to the current market price of 18.68 CNY, Wangsu Science & Technology Co Ltd is Overvalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7.84 CNY
Overvaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Wangsu Science & Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Wangsu Science & Technology Co Ltd
SZSE:300017
45.7B CNY 9.5 53 77.2 77.2
CA
Shopify Inc
NASDAQ:SHOP
165.1B USD 16.9 101.5 129.5 132.7
US
Cloudflare Inc
NYSE:NET
63.5B USD 35.2 -687 -4 453.8 -363.9
US
Snowflake Inc
XETRA:5Q5
52.9B EUR 14.2 -46.2 -52 -44.1
US
Snowflake Inc.
NYSE:SNOW
62.4B USD 14.7 -47.7 -53.6 -45.5
ID
DCI Indonesia Tbk PT
IDX:DCII
537.2T IDR 204.1 458.4 382.2 382.2
US
MongoDB Inc
NASDAQ:MDB
30.6B USD 13.3 -434 -214 -182.7
US
Verisign Inc
NASDAQ:VRSN
20.2B USD 12.2 24.6 18.6 19.2
US
Twilio Inc
NYSE:TWLO
18.1B USD 3.7 270.1 54.3 152.3
US
Okta Inc
NASDAQ:OKTA
15.7B USD 5.5 80 60.3 107.7
US
Akamai Technologies Inc
NASDAQ:AKAM
13.6B USD 3.4 28 12.9 27
P/E Multiple
Earnings Growth PEG
CN
Wangsu Science & Technology Co Ltd
SZSE:300017
Average P/E: 145.1
53
10%
5.3
CA
Shopify Inc
NASDAQ:SHOP
101.5
16%
6.3
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -687 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -46.2 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -47.7 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
458.4
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -434 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
24.6
9%
2.7
US
Twilio Inc
NYSE:TWLO
270.1
N/A N/A
US
Okta Inc
NASDAQ:OKTA
80
197%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
28
33%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Wangsu Science & Technology Co Ltd
SZSE:300017
Average EV/EBITDA: 105
77.2
41%
1.9
CA
Shopify Inc
NASDAQ:SHOP
129.5
47%
2.8
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 453.8 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -52 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -53.6 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
382.2
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -214 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
18.6
N/A N/A
US
Twilio Inc
NYSE:TWLO
54.3
104%
0.5
US
Okta Inc
NASDAQ:OKTA
60.3
246%
0.2
US
Akamai Technologies Inc
NASDAQ:AKAM
12.9
16%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Wangsu Science & Technology Co Ltd
SZSE:300017
Average EV/EBIT: 128.3
77.2
19%
4.1
CA
Shopify Inc
NASDAQ:SHOP
132.7
47%
2.8
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -363.9 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -44.1 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -45.5 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
382.2
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -182.7 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
19.2
6%
3.2
US
Twilio Inc
NYSE:TWLO
152.3
N/A N/A
US
Okta Inc
NASDAQ:OKTA
107.7
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
27
26%
1