Wangsu Science & Technology Co Ltd
SZSE:300017

Watchlist Manager
Wangsu Science & Technology Co Ltd Logo
Wangsu Science & Technology Co Ltd
SZSE:300017
Watchlist
Price: 10.26 CNY 1.28% Market Closed
Market Cap: 25.2B CNY

Relative Value

The Relative Value of one Wangsu Science & Technology Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 10.26 CNY, Wangsu Science & Technology Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Wangsu Science & Technology Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
20
Median 3Y
4.4
Median 5Y
3.5
Industry
2.4
Forward
4.9
vs History
92
vs Industry
13
Median 3Y
37.7
Median 5Y
46.6
Industry
22.4
Forward
36.1
vs History
26
vs Industry
17
Median 3Y
25.8
Median 5Y
21.6
Industry
16.1
vs History
4
vs Industry
27
Median 3Y
21.8
Median 5Y
21.8
Industry
20.7
vs History
19
vs Industry
39
Median 3Y
2.3
Median 5Y
1.9
Industry
3
vs History
26
vs Industry
24
Median 3Y
3.3
Median 5Y
2.7
Industry
2.4
Forward
3.5
vs History
31
vs Industry
14
Median 3Y
10.7
Median 5Y
9.3
Industry
4.8
vs History
71
vs Industry
9
Median 3Y
42.3
Median 5Y
42.5
Industry
12.2
Forward
20.1
vs History
71
vs Industry
10
Median 3Y
42.3
Median 5Y
42.5
Industry
15.9
Forward
35
vs History
28
vs Industry
19
Median 3Y
18.6
Median 5Y
15.2
Industry
14.7
vs History
39
vs Industry
15
Median 3Y
21.3
Median 5Y
20.5
Industry
17
vs History
11
vs Industry
23
Median 3Y
3.2
Median 5Y
2.4
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Wangsu Science & Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Wangsu Science & Technology Co Ltd
SZSE:300017
25.1B CNY 5.2 29.1 35.8 35.8
CA
Shopify Inc
NYSE:SHOP
207.6B USD 19.4 116.6 149.4 153
US
Snowflake Inc.
NYSE:SNOW
76.3B USD 18.5 -55.3 -61.1 -52.5
US
Cloudflare Inc
NYSE:NET
70.4B USD 35 -682 -4 420.6 -361.1
ID
DCI Indonesia Tbk PT
IDX:DCII
572T IDR 217.3 488.1 406.9 406.9
US
MongoDB Inc
NASDAQ:MDB
33.2B USD 14.3 -468.8 -238.1 -198.7
US
Verisign Inc
NASDAQ:VRSN
23.2B USD 14.3 28.6 21.5 22.1
US
Twilio Inc
NYSE:TWLO
19.3B USD 4 287.7 58.2 163.1
US
GoDaddy Inc
NYSE:GDDY
17.6B USD 3.6 21.2 16.9 18.8
US
Okta Inc
NASDAQ:OKTA
15.1B USD 5.5 90.1 69.4 148
US
Akamai Technologies Inc
NASDAQ:AKAM
12B USD 2.9 23.8 11.3 23.6
P/E Multiple
Earnings Growth PEG
CN
Wangsu Science & Technology Co Ltd
SZSE:300017
Average P/E: 135.6
29.1
13%
2.2
CA
Shopify Inc
NYSE:SHOP
116.6
16%
7.3
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -55.3 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -682 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
488.1
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -468.8 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.6
8%
3.6
US
Twilio Inc
NYSE:TWLO
287.7
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
21.2
12%
1.8
US
Okta Inc
NASDAQ:OKTA
90.1
196%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
23.8
31%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Wangsu Science & Technology Co Ltd
SZSE:300017
Average EV/EBITDA: 96.2
35.8
41%
0.9
CA
Shopify Inc
NYSE:SHOP
149.4
47%
3.2
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -61.1 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 420.6 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
406.9
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -238.1 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.5
8%
2.7
US
Twilio Inc
NYSE:TWLO
58.2
102%
0.6
US
GoDaddy Inc
NYSE:GDDY
16.9
23%
0.7
US
Okta Inc
NASDAQ:OKTA
69.4
238%
0.3
US
Akamai Technologies Inc
NASDAQ:AKAM
11.3
14%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Wangsu Science & Technology Co Ltd
SZSE:300017
Average EV/EBIT: 121.4
35.8
18%
2
CA
Shopify Inc
NYSE:SHOP
153
47%
3.3
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -52.5 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -361.1 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
406.9
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -198.7 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22.1
7%
3.2
US
Twilio Inc
NYSE:TWLO
163.1
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
18.8
19%
1
US
Okta Inc
NASDAQ:OKTA
148
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
23.6
25%
0.9