Wangsu Science & Technology Co Ltd
SZSE:300017

Watchlist Manager
Wangsu Science & Technology Co Ltd Logo
Wangsu Science & Technology Co Ltd
SZSE:300017
Watchlist
Price: 22.52 CNY 1.81% Market Closed
Market Cap: ¥55.4B

Relative Value

The Relative Value of one Wangsu Science & Technology Co Ltd stock under the Base Case scenario is 7.84 CNY. Compared to the current market price of 22.52 CNY, Wangsu Science & Technology Co Ltd is Overvalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7.84 CNY
Overvaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Wangsu Science & Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Wangsu Science & Technology Co Ltd
SZSE:300017
55.1B CNY 11.4 63.9 96.1 96.1
CA
Shopify Inc
NASDAQ:SHOP
146.9B USD 12.5 117.5 91.8 93.7
US
Cloudflare Inc
NYSE:NET
68.9B USD 31.8 -673.9 -5 888.2 -332.1
US
Snowflake Inc
XETRA:5Q5
53B EUR 14.2 -46.3 -52 -44.1
US
Snowflake Inc.
NYSE:SNOW
62.4B USD 14.2 -46.3 -52.5 -44.6
ID
DCI Indonesia Tbk PT
IDX:DCII
536T IDR 203.6 457.3 381.3 381.3
US
MongoDB Inc
NASDAQ:MDB
29.7B USD 12.8 -418.5 -205.8 -175.7
US
Verisign Inc
NASDAQ:VRSN
20.1B USD 12.2 24.4 18.5 19
US
Twilio Inc
NYSE:TWLO
17.1B USD 3.4 505.5 44.6 101
US
Akamai Technologies Inc
NASDAQ:AKAM
16.1B USD 3.9 31.7 14.3 29.9
US
Okta Inc
NASDAQ:OKTA
15.5B USD 5.4 78.9 59.3 106
P/E Multiple
Earnings Growth PEG
CN
Wangsu Science & Technology Co Ltd
SZSE:300017
Average P/E: 182.8
63.9
10%
6.4
CA
Shopify Inc
NASDAQ:SHOP
117.5
44%
2.7
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -673.9 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -46.3 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -46.3 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
457.3
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -418.5 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
24.4
8%
3
US
Twilio Inc
NYSE:TWLO
505.5
219%
2.3
US
Akamai Technologies Inc
NASDAQ:AKAM
31.7
33%
1
US
Okta Inc
NASDAQ:OKTA
78.9
197%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Wangsu Science & Technology Co Ltd
SZSE:300017
Average EV/EBITDA: 100.9
96.1
41%
2.3
CA
Shopify Inc
NASDAQ:SHOP
91.8
50%
1.8
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -5 888.2 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -52 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -52.5 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
381.3
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -205.8 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
18.5
N/A N/A
US
Twilio Inc
NYSE:TWLO
44.6
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
14.3
16%
0.9
US
Okta Inc
NASDAQ:OKTA
59.3
246%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Wangsu Science & Technology Co Ltd
SZSE:300017
Average EV/EBIT: 118.2
96.1
19%
5.1
CA
Shopify Inc
NASDAQ:SHOP
93.7
46%
2
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -332.1 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -44.1 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -44.6 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
381.3
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -175.7 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
19
6%
3.2
US
Twilio Inc
NYSE:TWLO
101
104%
1
US
Akamai Technologies Inc
NASDAQ:AKAM
29.9
26%
1.2
US
Okta Inc
NASDAQ:OKTA
106
N/A N/A