Rastar Group
SZSE:300043
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1.6), the stock would be worth ¥3.01 (49% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.2 | ¥5.85 |
0%
|
| 3-Year Average | 1.6 | ¥3.01 |
-49%
|
| 5-Year Average | 1.4 | ¥2.54 |
-57%
|
| Industry Average | 3.2 | ¥5.88 |
+0%
|
| Country Average | 1.9 | ¥3.56 |
-39%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Rastar Group
SZSE:300043
|
7.3B CNY | 3.2 | 24.1 | |
| JP |
|
Bandai Namco Holdings Inc
TSE:7832
|
2.3T JPY | 2.9 | 20.2 | |
| US |
|
Hasbro Inc
NASDAQ:HAS
|
13.4B USD | 3.5 | -41.5 | |
| JP |
|
Shimano Inc
TSE:7309
|
1.4T JPY | 2.1 | 38.7 | |
| UK |
|
Games Workshop Group PLC
LSE:GAW
|
6.6B GBP | 25.8 | 31.9 | |
| CA |
|
BRP Inc
TSX:DOO
|
5.6B CAD | 1.8 | 19.1 | |
| CN |
|
Zhejiang CFMoto Power Co Ltd
SSE:603129
|
41.9B CNY | -2 020.3 | 24.9 | |
| US |
|
Acushnet Holdings Corp
NYSE:GOLF
|
5.6B USD | 3 | 29.6 | |
| US |
|
Brunswick Corp
NYSE:BC
|
5.2B USD | 1.4 | -37.5 | |
| IT |
|
Technogym SpA
MIL:TGYM
|
4B EUR | 9 | 34.7 | |
| US |
|
Mattel Inc
NASDAQ:MAT
|
4.5B USD | 1.6 | 11.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1.1 |
| Median | 1.9 |
| 70th Percentile | 3.4 |
| Max | 1 129 391.6 |
Other Multiples
Rastar Group
Glance View
Rastar Group engages in the manufacture and sale of games, toys, and derivative products. The company is headquartered in Guangzhou, Guangdong and currently employs 2,179 full-time employees. The company went IPO on 2010-01-20. The firm mainly operates through four business segments. The Game segment is mainly involved in the research, development and operation of online web games and mobile online games. The Toy segment is mainly engaged in the production, research, development and sales of dynamic car models, static car models, car models for collection and infant and children products. The Sports segment is mainly engaged in the investment of professional football club. The Investment Incubation segment mainly invests in entertainment consumption areas, such as toys, games and sports.
