First Time Loading...

Hailun Piano Co Ltd
SZSE:300329

Watchlist Manager
Hailun Piano Co Ltd Logo
Hailun Piano Co Ltd
SZSE:300329
Watchlist
Price: 4.71 CNY -1.67%
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

1.3B
-9%
Assets
Growth Rates:
1 Year
-10%
3 Years
-2%
5 Years
+11%
7 Years
+36%
10 Years
+88%
425.9m
-7%
Liabilities
Growth Rates:
1 Year
-13%
3 Years
+45%
5 Years
+76%
7 Years
+231%
10 Years
+180%
836m
-10%
Equity
Growth Rates:
1 Year
-9%
3 Years
-16%
5 Years
-6%
7 Years
+4%
10 Years
+61%

Balance Sheet Decomposition
Hailun Piano Co Ltd

1.3B
Assets
425.9m
Liabilities
1.3B
Assets
425.9m
Liabilities
Current Assets 665.1m
Cash & Short-Term Investments 63.5m
Receivables 149.5m
Other Current Assets 452.1m
Non-Current Assets 596.8m
Long-Term Investments 187.1m
PP&E 324.2m
Intangibles 65.4m
Other Non-Current Assets 20m
Current Liabilities 425.6m
Accounts Payable 40.9m
Accrued Liabilities 154.1m
Short-Term Debt 211m
Other Current Liabilities 19.5m
Non-Current Liabilities 308.5k
Other Non-Current Liabilities 308.5k

Balance Sheet
Hailun Piano Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
164
335
149
199
329
154
90
112
95
63
Cash
0
0
0
0
0
0
0
111
95
63
Cash Equivalents
164
335
149
199
329
153
90
1
0
0
Short-Term Investments
0
0
0
0
23
2
2
10
0
0
Total Receivables
94
106
107
123
111
116
135
146
167
150
Accounts Receivables
87
92
89
98
86
95
107
112
133
139
Other Receivables
7
15
18
25
26
21
28
34
34
11
Inventory
163
178
174
182
234
267
282
336
391
397
Other Current Assets
16
18
240
197
23
48
67
57
65
55
Total Current Assets
437
637
670
701
721
587
577
662
717
665
PP&E Net
205
200
199
235
244
254
306
408
345
324
PP&E Gross
205
200
199
235
244
254
306
408
345
324
Accumulated Depreciation
69
85
99
112
130
145
161
167
193
210
Intangible Assets
23
34
33
33
32
61
59
57
89
65
Goodwill
0
1
1
1
0
0
0
0
0
0
Long-Term Investments
0
14
20
27
128
341
339
249
246
187
Other Long-Term Assets
3
4
6
6
8
9
9
9
11
20
Other Assets
0
1
1
1
0
0
0
0
0
0
Total Assets
668
N/A
890
+33%
929
+4%
1 003
+8%
1 133
+13%
1 250
+10%
1 290
+3%
1 385
+7%
1 409
+2%
1 262
-10%
Liabilities
Accounts Payable
49
42
52
69
79
70
85
82
64
41
Accrued Liabilities
10
14
14
17
19
21
21
24
13
154
Short-Term Debt
57
50
47
65
100
72
116
305
358
211
Other Current Liabilities
5
7
8
11
42
103
57
46
43
20
Total Current Liabilities
121
112
121
163
238
265
278
458
476
426
Long-Term Debt
0
0
0
0
0
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
11
11
11
11
0
Minority Interest
7
5
4
4
4
4
3
2
0
0
Other Liabilities
0
0
4
1
0
1
1
0
0
0
Total Liabilities
128
N/A
117
-9%
129
+11%
168
+30%
243
+44%
280
+16%
293
+4%
471
+61%
488
+4%
426
-13%
Equity
Common Stock
134
251
251
251
254
254
254
253
253
253
Retained Earnings
146
172
199
234
281
350
374
291
300
215
Additional Paid In Capital
261
350
350
350
359
363
363
361
359
359
Treasury Stock
0
0
0
0
10
6
3
0
0
0
Other Equity
0
0
0
0
6
8
8
9
9
9
Total Equity
540
N/A
773
+43%
800
+4%
835
+4%
890
+7%
970
+9%
997
+3%
914
-8%
921
+1%
836
-9%
Total Liabilities & Equity
668
N/A
890
+33%
929
+4%
1 003
+8%
1 133
+13%
1 250
+10%
1 290
+3%
1 385
+7%
1 409
+2%
1 262
-10%
Shares Outstanding
Common Shares Outstanding
241
251
251
251
251
251
251
253
253
253

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.