First Time Loading...

Beijing Sinnet Technology Co Ltd
SZSE:300383

Watchlist Manager
Beijing Sinnet Technology Co Ltd Logo
Beijing Sinnet Technology Co Ltd
SZSE:300383
Watchlist
Price: 9.06 CNY 1.46% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

18.9B
-7%
Assets
Growth Rates:
1 Year
-2%
3 Years
+39%
5 Years
+66%
7 Years
+112%
10 Years
+4 075%
6.4B
-18%
Liabilities
Growth Rates:
1 Year
-12%
3 Years
+48%
5 Years
+64%
7 Years
+123%
10 Years
+4 327%
12.5B
+0.3%
Equity
Growth Rates:
1 Year
+3%
3 Years
+35%
5 Years
+67%
7 Years
+106%
10 Years
+3 957%

Balance Sheet Decomposition
Beijing Sinnet Technology Co Ltd

18.9B
Assets
6.4B
Liabilities
18.9B
Assets
6.4B
Liabilities
Current Assets 6B
Cash & Short-Term Investments 2.6B
Receivables 2.6B
Other Current Assets 886.4m
Non-Current Assets 12.9B
Long-Term Investments 98.7m
PP&E 9.8B
Intangibles 2.2B
Other Non-Current Assets 696.9m
Current Liabilities 3.4B
Accounts Payable 1.7B
Accrued Liabilities 39.9m
Short-Term Debt 984.7m
Other Current Liabilities 615.8m
Non-Current Liabilities 3B
Long-Term Debt 2.3B
Other Non-Current Liabilities 742.9m

Balance Sheet
Beijing Sinnet Technology Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
239
185
265
494
731
677
1 223
2 270
2 259
2 200
Cash
0
0
0
0
0
0
0
2 270
2 259
2 200
Cash Equivalents
239
185
265
494
731
677
1 223
0
0
0
Short-Term Investments
0
0
1 538
940
250
139
80
1 901
1 122
365
Total Receivables
53
177
713
1 254
1 960
2 459
2 603
2 724
2 751
2 559
Accounts Receivables
44
84
560
987
1 618
1 928
1 951
2 213
2 259
2 184
Other Receivables
9
93
153
267
342
531
652
511
492
375
Inventory
1
1
3
5
9
9
10
11
14
14
Other Current Assets
3
12
219
228
302
320
471
439
516
873
Total Current Assets
296
375
2 737
2 922
3 253
3 604
4 387
7 345
6 662
6 010
PP&E Net
454
875
3 227
4 678
5 052
5 401
5 471
7 820
9 289
9 824
PP&E Gross
454
875
3 227
4 678
5 052
5 401
5 471
7 820
9 289
9 824
Accumulated Depreciation
83
124
451
596
944
1 347
1 806
2 330
3 053
3 487
Intangible Assets
38
246
410
405
397
490
705
1 174
1 197
1 168
Goodwill
2
2
2 398
2 398
2 398
2 398
2 398
2 398
1 074
1 074
Note Receivable
0
0
0
0
0
0
0
19
19
19
Long-Term Investments
15
17
56
64
57
35
37
66
343
99
Other Long-Term Assets
57
62
89
147
231
305
550
610
728
678
Other Assets
2
2
2 398
2 398
2 398
2 398
2 398
2 398
1 074
1 074
Total Assets
863
N/A
1 576
+83%
8 918
+466%
10 614
+19%
11 387
+7%
12 233
+7%
13 546
+11%
19 433
+43%
19 311
-1%
18 871
-2%
Liabilities
Accounts Payable
55
104
556
919
1 165
1 106
983
1 452
1 525
1 716
Accrued Liabilities
5
7
26
60
77
68
57
49
51
40
Short-Term Debt
42
131
76
88
141
425
1 077
1 264
407
985
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
127
299
183
Other Current Liabilities
59
75
370
285
371
370
429
292
241
433
Total Current Liabilities
161
317
1 027
1 352
1 753
1 969
2 546
3 184
2 523
3 357
Long-Term Debt
0
0
1 386
1 554
1 491
1 489
1 414
2 321
3 727
2 275
Deferred Income Tax
2
2
20
21
22
28
35
34
88
78
Minority Interest
0
390
388
396
5
3
8
595
546
559
Other Liabilities
1
104
40
859
614
402
300
275
321
106
Total Liabilities
165
N/A
814
+393%
2 862
+252%
4 183
+46%
3 886
-7%
3 885
0%
4 304
+11%
6 408
+49%
7 205
+12%
6 375
-12%
Equity
Common Stock
109
546
723
1 446
1 540
1 543
1 543
1 798
1 798
1 798
Retained Earnings
277
205
530
893
1 532
2 326
3 208
4 004
3 085
3 473
Additional Paid In Capital
311
11
4 803
4 092
4 429
4 480
4 493
7 224
7 224
7 226
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
1
0
1
Other Equity
0
0
0
0
0
0
1
0
0
0
Total Equity
698
N/A
762
+9%
6 056
+695%
6 431
+6%
7 501
+17%
8 348
+11%
9 243
+11%
13 024
+41%
12 106
-7%
12 497
+3%
Total Liabilities & Equity
863
N/A
1 576
+83%
8 918
+466%
10 614
+19%
11 387
+7%
12 233
+7%
13 546
+11%
19 433
+43%
19 311
-1%
18 871
-2%
Shares Outstanding
Common Shares Outstanding
1 092
1 092
1 446
1 446
1 540
1 543
1 543
1 798
1 798
1 798

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.