Hubei Feilihua Quartz Glass Co Ltd
SZSE:300395

Watchlist Manager
Hubei Feilihua Quartz Glass Co Ltd Logo
Hubei Feilihua Quartz Glass Co Ltd
SZSE:300395
Watchlist
Price: 80.32 CNY 2.54% Market Closed
Market Cap: 41.9B CNY

Relative Value

The Relative Value of one Hubei Feilihua Quartz Glass Co Ltd stock under the Base Case scenario is 81.3 CNY. Compared to the current market price of 80.32 CNY, Hubei Feilihua Quartz Glass Co Ltd is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
81.3 CNY
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
18
Median 3Y
12.3
Median 5Y
13.5
Industry
4.4
Forward
18.4
vs History
4
vs Industry
16
Median 3Y
54.6
Median 5Y
52.2
Industry
34.4
Forward
73
vs History
15
vs Industry
3
Median 3Y
73.7
Median 5Y
70.5
Industry
19.6
vs History
vs Industry
7
Median 3Y
-174.7
Median 5Y
-178.6
Industry
32.1
vs History
11
vs Industry
21
Median 3Y
5.9
Median 5Y
6.5
Industry
4.1
vs History
4
vs Industry
15
Median 3Y
11.7
Median 5Y
12.9
Industry
4.5
Forward
18.1
vs History
4
vs Industry
16
Median 3Y
26.3
Median 5Y
26.8
Industry
14
vs History
4
vs Industry
10
Median 3Y
48.5
Median 5Y
44.2
Industry
19.3
Forward
50
vs History
4
vs Industry
13
Median 3Y
48.5
Median 5Y
44.2
Industry
26.5
Forward
64.9
vs History
15
vs Industry
3
Median 3Y
70.7
Median 5Y
66.7
Industry
20.9
vs History
vs Industry
2
Median 3Y
-149.8
Median 5Y
-156.8
Industry
26.7
vs History
28
vs Industry
23
Median 3Y
5.9
Median 5Y
6.9
Industry
2.7

Multiples Across Competitors

Competitors Multiples
Hubei Feilihua Quartz Glass Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hubei Feilihua Quartz Glass Co Ltd
SZSE:300395
41.9B CNY 23.2 101.5 100.9 100.9
US
RTX Corp
LSE:0R2N
228.3B USD 2.7 34.6 20.1 30.3
US
Raytheon Technologies Corp
NYSE:RTX
229.4B USD 2.7 34.8 20.2 30.4
NL
Airbus SE
PAR:AIR
155.3B EUR 2.2 30.7 18.2 27.5
US
Boeing Co
NYSE:BA
153.4B USD 1.9 -15.1 -26.9 -20.8
FR
Safran SA
PAR:SAF
122.8B EUR 4.2 28.4 20.6 26.9
UK
Rolls-Royce Holdings PLC
LSE:RR
91.7B GBP 4.7 15.8 21.6 27.5
US
Lockheed Martin Corp
NYSE:LMT
104B USD 1.4 24.8 15.4 19.6
US
General Dynamics Corp
NYSE:GD
91.1B USD 1.8 21.6 15.7 18.4
DE
Rheinmetall AG
XETRA:RHM
70.3B EUR 6.4 83.8 36.3 48.1
US
Howmet Aerospace Inc
NYSE:HWM
77B USD 9.7 53.2 34.9 39.8
P/E Multiple
Earnings Growth PEG
CN
Hubei Feilihua Quartz Glass Co Ltd
SZSE:300395
Average P/E: 42.9
101.5
47%
2.2
US
RTX Corp
LSE:0R2N
34.6
29%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
34.8
29%
1.2
NL
Airbus SE
PAR:AIR
30.7
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.1 N/A N/A
FR
Safran SA
PAR:SAF
28.4
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
15.8
8%
2
US
Lockheed Martin Corp
NYSE:LMT
24.8
11%
2.3
US
General Dynamics Corp
NYSE:GD
21.6
11%
2
DE
Rheinmetall AG
XETRA:RHM
83.8
60%
1.4
US
Howmet Aerospace Inc
NYSE:HWM
53.2
23%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Hubei Feilihua Quartz Glass Co Ltd
SZSE:300395
Average EV/EBITDA: 30.4
100.9
62%
1.6
US
RTX Corp
LSE:0R2N
20.1
18%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
20.2
18%
1.1
NL
Airbus SE
PAR:AIR
18.2
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -26.9 N/A N/A
FR
Safran SA
PAR:SAF
20.6
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21.6
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
15.4
10%
1.5
US
General Dynamics Corp
NYSE:GD
15.7
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
36.3
42%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
34.9
18%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Hubei Feilihua Quartz Glass Co Ltd
SZSE:300395
Average EV/EBIT: 36.9
100.9
47%
2.1
US
RTX Corp
LSE:0R2N
30.3
31%
1
US
Raytheon Technologies Corp
NYSE:RTX
30.4
31%
1
NL
Airbus SE
PAR:AIR
27.5
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.8 N/A N/A
FR
Safran SA
PAR:SAF
26.9
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
27.5
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
19.6
12%
1.6
US
General Dynamics Corp
NYSE:GD
18.4
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
48.1
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
39.8
20%
2