Shenzhen Bingchuan Network Co Ltd
SZSE:300533
Intrinsic Value
Shenzhen Bingchuan Network Co., Ltd. engages in the development and operation of integrated network online games. [ Read More ]
The intrinsic value of one Shenzhen Bingchuan Network Co Ltd stock under the Base Case scenario is 61.54 CNY. Compared to the current market price of 26.7 CNY, Shenzhen Bingchuan Network Co Ltd is Undervalued by 57%.
Valuation Backtest
Shenzhen Bingchuan Network Co Ltd
Run backtest to discover the historical profit from buying and selling Shenzhen Bingchuan Network Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Shenzhen Bingchuan Network Co Ltd
Current Assets | 2.4B |
Cash & Short-Term Investments | 2B |
Receivables | 308.3m |
Other Current Assets | 39.4m |
Non-Current Assets | 270.6m |
Long-Term Investments | 160.6m |
PP&E | 62.9m |
Intangibles | 670.5k |
Other Non-Current Assets | 46.5m |
Current Liabilities | 958.2m |
Accounts Payable | 7.6m |
Accrued Liabilities | 160.1m |
Other Current Liabilities | 790.5m |
Non-Current Liabilities | -15.7m |
Long-Term Debt | 29.3m |
Other Non-Current Liabilities | -45m |
Earnings Waterfall
Shenzhen Bingchuan Network Co Ltd
Revenue
|
2.9B
CNY
|
Cost of Revenue
|
-171.9m
CNY
|
Gross Profit
|
2.7B
CNY
|
Operating Expenses
|
-2.6B
CNY
|
Operating Income
|
174.3m
CNY
|
Other Expenses
|
70.9m
CNY
|
Net Income
|
245.2m
CNY
|
Free Cash Flow Analysis
Shenzhen Bingchuan Network Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Shenzhen Bingchuan Network Co Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
Score
Shenzhen Bingchuan Network Co Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shenzhen Bingchuan Network Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Shenzhen Bingchuan Network Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shenzhen Bingchuan Network Co Ltd
According to Wall Street analysts, the average 1-year price target for Shenzhen Bingchuan Network Co Ltd is 126.75 CNY .
Shareholder Return
Price
Shenzhen Bingchuan Network Co Ltd
Average Annual Return | 4.41% |
Standard Deviation of Annual Returns | 24.47% |
Max Drawdown | -66% |
Market Capitalization | 6.2B CNY |
Shares Outstanding | 231 137 280 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Shenzhen Bingchuan Network Co., Ltd. engages in the development and operation of integrated network online games. The company is headquartered in Shenzhen, Guangdong and currently employs 1,010 full-time employees. The company went IPO on 2016-08-18. The Company’s products mainly are personal computer (PC) online games, including Yuanzheng OL, Longwu and Bubaichuanshuo. The firm is also engaged in the research and development of other products. The firm distributes its products in domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Shenzhen Bingchuan Network Co Ltd stock under the Base Case scenario is 61.54 CNY.
Compared to the current market price of 26.7 CNY, Shenzhen Bingchuan Network Co Ltd is Undervalued by 57%.