First Time Loading...

Shenzhen Bingchuan Network Co Ltd
SZSE:300533

Watchlist Manager
Shenzhen Bingchuan Network Co Ltd Logo
Shenzhen Bingchuan Network Co Ltd
SZSE:300533
Watchlist
Price: 19.08 CNY 3.64% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

Shenzhen Bingchuan Network Co., Ltd. engages in the development and operation of integrated network online games. [ Read More ]

The intrinsic value of one Shenzhen Bingchuan Network Co Ltd stock under the Base Case scenario is 61.56 CNY. Compared to the current market price of 19.08 CNY, Shenzhen Bingchuan Network Co Ltd is Undervalued by 69%.

Key Points:
Intrinsic Value
Base Case
61.56 CNY
Undervaluation 69%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Shenzhen Bingchuan Network Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Shenzhen Bingchuan Network Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Shenzhen Bingchuan Network Co Ltd

Provide an overview of the primary business activities
of Shenzhen Bingchuan Network Co Ltd.

What unique competitive advantages
does Shenzhen Bingchuan Network Co Ltd hold over its rivals?

What risks and challenges
does Shenzhen Bingchuan Network Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shenzhen Bingchuan Network Co Ltd.

Provide P/S
for Shenzhen Bingchuan Network Co Ltd.

Provide P/E
for Shenzhen Bingchuan Network Co Ltd.

Provide P/OCF
for Shenzhen Bingchuan Network Co Ltd.

Provide P/FCFE
for Shenzhen Bingchuan Network Co Ltd.

Provide P/B
for Shenzhen Bingchuan Network Co Ltd.

Provide EV/S
for Shenzhen Bingchuan Network Co Ltd.

Provide EV/GP
for Shenzhen Bingchuan Network Co Ltd.

Provide EV/EBITDA
for Shenzhen Bingchuan Network Co Ltd.

Provide EV/EBIT
for Shenzhen Bingchuan Network Co Ltd.

Provide EV/OCF
for Shenzhen Bingchuan Network Co Ltd.

Provide EV/FCFF
for Shenzhen Bingchuan Network Co Ltd.

Provide EV/IC
for Shenzhen Bingchuan Network Co Ltd.

Show me price targets
for Shenzhen Bingchuan Network Co Ltd made by professional analysts.

What are the Revenue projections
for Shenzhen Bingchuan Network Co Ltd?

How accurate were the past Revenue estimates
for Shenzhen Bingchuan Network Co Ltd?

What are the Net Income projections
for Shenzhen Bingchuan Network Co Ltd?

How accurate were the past Net Income estimates
for Shenzhen Bingchuan Network Co Ltd?

What are the EPS projections
for Shenzhen Bingchuan Network Co Ltd?

How accurate were the past EPS estimates
for Shenzhen Bingchuan Network Co Ltd?

What are the EBIT projections
for Shenzhen Bingchuan Network Co Ltd?

How accurate were the past EBIT estimates
for Shenzhen Bingchuan Network Co Ltd?

Compare the revenue forecasts
for Shenzhen Bingchuan Network Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shenzhen Bingchuan Network Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shenzhen Bingchuan Network Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shenzhen Bingchuan Network Co Ltd compared to its peers.

Compare the P/E ratios
of Shenzhen Bingchuan Network Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shenzhen Bingchuan Network Co Ltd with its peers.

Analyze the financial leverage
of Shenzhen Bingchuan Network Co Ltd compared to its main competitors.

Show all profitability ratios
for Shenzhen Bingchuan Network Co Ltd.

Provide ROE
for Shenzhen Bingchuan Network Co Ltd.

Provide ROA
for Shenzhen Bingchuan Network Co Ltd.

Provide ROIC
for Shenzhen Bingchuan Network Co Ltd.

Provide ROCE
for Shenzhen Bingchuan Network Co Ltd.

Provide Gross Margin
for Shenzhen Bingchuan Network Co Ltd.

Provide Operating Margin
for Shenzhen Bingchuan Network Co Ltd.

Provide Net Margin
for Shenzhen Bingchuan Network Co Ltd.

Provide FCF Margin
for Shenzhen Bingchuan Network Co Ltd.

Show all solvency ratios
for Shenzhen Bingchuan Network Co Ltd.

Provide D/E Ratio
for Shenzhen Bingchuan Network Co Ltd.

Provide D/A Ratio
for Shenzhen Bingchuan Network Co Ltd.

Provide Interest Coverage Ratio
for Shenzhen Bingchuan Network Co Ltd.

Provide Altman Z-Score Ratio
for Shenzhen Bingchuan Network Co Ltd.

Provide Quick Ratio
for Shenzhen Bingchuan Network Co Ltd.

Provide Current Ratio
for Shenzhen Bingchuan Network Co Ltd.

Provide Cash Ratio
for Shenzhen Bingchuan Network Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shenzhen Bingchuan Network Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shenzhen Bingchuan Network Co Ltd?

What is the current Free Cash Flow
of Shenzhen Bingchuan Network Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shenzhen Bingchuan Network Co Ltd.

Financials

Balance Sheet Decomposition
Shenzhen Bingchuan Network Co Ltd

Current Assets 2.4B
Cash & Short-Term Investments 2B
Receivables 308.3m
Other Current Assets 39.4m
Non-Current Assets 270.6m
Long-Term Investments 160.6m
PP&E 62.9m
Intangibles 670.5k
Other Non-Current Assets 46.5m
Current Liabilities 958.2m
Accounts Payable 7.6m
Accrued Liabilities 160.1m
Other Current Liabilities 790.5m
Non-Current Liabilities -15.7m
Long-Term Debt 29.3m
Other Non-Current Liabilities -45m
Efficiency

Earnings Waterfall
Shenzhen Bingchuan Network Co Ltd

Revenue
2.9B CNY
Cost of Revenue
-171.9m CNY
Gross Profit
2.7B CNY
Operating Expenses
-2.6B CNY
Operating Income
174.3m CNY
Other Expenses
70.9m CNY
Net Income
245.2m CNY

Free Cash Flow Analysis
Shenzhen Bingchuan Network Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shenzhen Bingchuan Network Co Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
Exceptional 1-Year Revenue Growth
65/100
Profitability
Score

Shenzhen Bingchuan Network Co Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shenzhen Bingchuan Network Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
81/100
Solvency
Score

Shenzhen Bingchuan Network Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shenzhen Bingchuan Network Co Ltd

Wall Street analysts forecast Shenzhen Bingchuan Network Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shenzhen Bingchuan Network Co Ltd is 126.75 CNY .

Lowest
Price Target
Not Available
Average
Price Target
126.75 CNY
564% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Shenzhen Bingchuan Network Co Ltd

1M 1M
-33%
6M 6M
-24%
1Y 1Y
-56%
3Y 3Y
+54%
5Y 5Y
+27%
10Y 10Y
-9%
Annual Price Range
19.08
52w Low
17.71
52w High
59.29
Price Metrics
Average Annual Return 4.18%
Standard Deviation of Annual Returns 24.2%
Max Drawdown -70%
Shares Statistics
Market Capitalization 4.4B CNY
Shares Outstanding 231 137 280
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Shenzhen Bingchuan Network Co Ltd Logo
Shenzhen Bingchuan Network Co Ltd

Country

China

Industry

Media

Market Cap

4.4B CNY

Dividend Yield

14.67%

Description

Shenzhen Bingchuan Network Co., Ltd. engages in the development and operation of integrated network online games. The company is headquartered in Shenzhen, Guangdong and currently employs 1,010 full-time employees. The company went IPO on 2016-08-18. The Company’s products mainly are personal computer (PC) online games, including Yuanzheng OL, Longwu and Bubaichuanshuo. The firm is also engaged in the research and development of other products. The firm distributes its products in domestic market and to overseas markets.

Contact

GUANGDONG
Shenzhen
15F, United Headquarters Mansion, Rongchao High-tech Zone, No. 63 Xuefu Road, Nanshan District
+8675586384819
http://www.q1.com/

IPO

2016-08-18

Employees

1 010

Officers

Chairman & GM
Mr. Heguo Liu
Financial Director
Ms. Jiayi Dong
Deputy GM & Director
Mr. Weiqi Yuan
Deputy GM & Board Secretary
Mr. Weihong Mei

See Also

Discover More
What is the Intrinsic Value of one Shenzhen Bingchuan Network Co Ltd stock?

The intrinsic value of one Shenzhen Bingchuan Network Co Ltd stock under the Base Case scenario is 61.56 CNY.

Is Shenzhen Bingchuan Network Co Ltd stock undervalued or overvalued?

Compared to the current market price of 19.08 CNY, Shenzhen Bingchuan Network Co Ltd is Undervalued by 69%.