Shenzhen Bingchuan Network Co Ltd
SZSE:300533

Watchlist Manager
Shenzhen Bingchuan Network Co Ltd Logo
Shenzhen Bingchuan Network Co Ltd
SZSE:300533
Watchlist
Price: 23.7 CNY 4.31% Market Closed
Market Cap: 5.6B CNY
Have any thoughts about
Shenzhen Bingchuan Network Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Shenzhen Bingchuan Network Co Ltd stock under the Base Case scenario is 13.58 CNY. Compared to the current market price of 23.7 CNY, Shenzhen Bingchuan Network Co Ltd is Overvalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
13.58 CNY
Overvaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Shenzhen Bingchuan Network Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Shenzhen Bingchuan Network Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Shenzhen Bingchuan Network Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Shenzhen Bingchuan Network Co Ltd

Provide an overview of the primary business activities
of Shenzhen Bingchuan Network Co Ltd.

What unique competitive advantages
does Shenzhen Bingchuan Network Co Ltd hold over its rivals?

What risks and challenges
does Shenzhen Bingchuan Network Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shenzhen Bingchuan Network Co Ltd.

Provide P/S
for Shenzhen Bingchuan Network Co Ltd.

Provide P/E
for Shenzhen Bingchuan Network Co Ltd.

Provide P/OCF
for Shenzhen Bingchuan Network Co Ltd.

Provide P/FCFE
for Shenzhen Bingchuan Network Co Ltd.

Provide P/B
for Shenzhen Bingchuan Network Co Ltd.

Provide EV/S
for Shenzhen Bingchuan Network Co Ltd.

Provide EV/GP
for Shenzhen Bingchuan Network Co Ltd.

Provide EV/EBITDA
for Shenzhen Bingchuan Network Co Ltd.

Provide EV/EBIT
for Shenzhen Bingchuan Network Co Ltd.

Provide EV/OCF
for Shenzhen Bingchuan Network Co Ltd.

Provide EV/FCFF
for Shenzhen Bingchuan Network Co Ltd.

Provide EV/IC
for Shenzhen Bingchuan Network Co Ltd.

Show me price targets
for Shenzhen Bingchuan Network Co Ltd made by professional analysts.

What are the Revenue projections
for Shenzhen Bingchuan Network Co Ltd?

How accurate were the past Revenue estimates
for Shenzhen Bingchuan Network Co Ltd?

What are the Net Income projections
for Shenzhen Bingchuan Network Co Ltd?

How accurate were the past Net Income estimates
for Shenzhen Bingchuan Network Co Ltd?

What are the EPS projections
for Shenzhen Bingchuan Network Co Ltd?

How accurate were the past EPS estimates
for Shenzhen Bingchuan Network Co Ltd?

What are the EBIT projections
for Shenzhen Bingchuan Network Co Ltd?

How accurate were the past EBIT estimates
for Shenzhen Bingchuan Network Co Ltd?

Compare the revenue forecasts
for Shenzhen Bingchuan Network Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shenzhen Bingchuan Network Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shenzhen Bingchuan Network Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shenzhen Bingchuan Network Co Ltd compared to its peers.

Compare the P/E ratios
of Shenzhen Bingchuan Network Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shenzhen Bingchuan Network Co Ltd with its peers.

Analyze the financial leverage
of Shenzhen Bingchuan Network Co Ltd compared to its main competitors.

Show all profitability ratios
for Shenzhen Bingchuan Network Co Ltd.

Provide ROE
for Shenzhen Bingchuan Network Co Ltd.

Provide ROA
for Shenzhen Bingchuan Network Co Ltd.

Provide ROIC
for Shenzhen Bingchuan Network Co Ltd.

Provide ROCE
for Shenzhen Bingchuan Network Co Ltd.

Provide Gross Margin
for Shenzhen Bingchuan Network Co Ltd.

Provide Operating Margin
for Shenzhen Bingchuan Network Co Ltd.

Provide Net Margin
for Shenzhen Bingchuan Network Co Ltd.

Provide FCF Margin
for Shenzhen Bingchuan Network Co Ltd.

Show all solvency ratios
for Shenzhen Bingchuan Network Co Ltd.

Provide D/E Ratio
for Shenzhen Bingchuan Network Co Ltd.

Provide D/A Ratio
for Shenzhen Bingchuan Network Co Ltd.

Provide Interest Coverage Ratio
for Shenzhen Bingchuan Network Co Ltd.

Provide Altman Z-Score Ratio
for Shenzhen Bingchuan Network Co Ltd.

Provide Quick Ratio
for Shenzhen Bingchuan Network Co Ltd.

Provide Current Ratio
for Shenzhen Bingchuan Network Co Ltd.

Provide Cash Ratio
for Shenzhen Bingchuan Network Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shenzhen Bingchuan Network Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shenzhen Bingchuan Network Co Ltd?

What is the current Free Cash Flow
of Shenzhen Bingchuan Network Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shenzhen Bingchuan Network Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shenzhen Bingchuan Network Co Ltd

Current Assets 2B
Cash & Short-Term Investments 1.6B
Receivables 272.4m
Other Current Assets 36m
Non-Current Assets 338.8m
Long-Term Investments 196.7m
PP&E 83.7m
Intangibles 943.9k
Other Non-Current Assets 57.5m
Current Liabilities 1.2B
Accounts Payable 14.3m
Accrued Liabilities 104.7m
Other Current Liabilities 1.1B
Non-Current Liabilities 32.6m
Long-Term Debt 50.3m
Other Non-Current Liabilities -17.7m
Efficiency

Earnings Waterfall
Shenzhen Bingchuan Network Co Ltd

Revenue
2.7B CNY
Cost of Revenue
-185.2m CNY
Gross Profit
2.5B CNY
Operating Expenses
-2.9B CNY
Operating Income
-396.9m CNY
Other Expenses
-13.8m CNY
Net Income
-410.7m CNY

Free Cash Flow Analysis
Shenzhen Bingchuan Network Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shenzhen Bingchuan Network Co Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Negative Free Cash Flow
Negative 1-Year Revenue Growth
41/100
Profitability
Score

Shenzhen Bingchuan Network Co Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shenzhen Bingchuan Network Co Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
64/100
Solvency
Score

Shenzhen Bingchuan Network Co Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shenzhen Bingchuan Network Co Ltd

There are no price targets for Shenzhen Bingchuan Network Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Shenzhen Bingchuan Network Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shenzhen Bingchuan Network Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Shenzhen Bingchuan Network Co Ltd Logo
Shenzhen Bingchuan Network Co Ltd

Country

China

Industry

Media

Market Cap

5.6B CNY

Dividend Yield

2.11%

Description

Shenzhen Bingchuan Network Co., Ltd. engages in the development and operation of integrated network online games. The company is headquartered in Shenzhen, Guangdong and currently employs 1,010 full-time employees. The company went IPO on 2016-08-18. The Company’s products mainly are personal computer (PC) online games, including Yuanzheng OL, Longwu and Bubaichuanshuo. The firm is also engaged in the research and development of other products. The firm distributes its products in domestic market and to overseas markets.

Contact

GUANGDONG
Shenzhen
15F, United Headquarters Mansion, Rongchao High-tech Zone, No. 63 Xuefu Road, Nanshan District
+8675586384819
www.q1.com

IPO

2016-08-18 00:00:00

Employees

1 010

Officers

Chairman & GM
Mr. Heguo Liu
Financial Director
Ms. Jiayi Dong
Deputy GM & Director
Mr. Weiqi Yuan
Deputy GM & Board Secretary
Mr. Weihong Mei

See Also

Discover More
What is the Intrinsic Value of one Shenzhen Bingchuan Network Co Ltd stock?

The intrinsic value of one Shenzhen Bingchuan Network Co Ltd stock under the Base Case scenario is 13.58 CNY.

Is Shenzhen Bingchuan Network Co Ltd stock undervalued or overvalued?

Compared to the current market price of 23.7 CNY, Shenzhen Bingchuan Network Co Ltd is Overvalued by 43%.

Back to Top