First Time Loading...

Shenzhen Bingchuan Network Co Ltd
SZSE:300533

Watchlist Manager
Shenzhen Bingchuan Network Co Ltd Logo
Shenzhen Bingchuan Network Co Ltd
SZSE:300533
Watchlist
Price: 29.57 CNY -1.04% Market Closed
Updated: Nov 29, 2023
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

2.9B
+11%
Revenue
Growth Rates:
1 Year
+%
3 Years
+%
5 Years
+%
7 Years
+%
10 Years
-
174m
Operating Income
Growth Rates:
1 Year
-
3 Years
+%
5 Years
+%
7 Years
+%
10 Years
-
245m
Net Income
Growth Rates:
1 Year
+%
3 Years
+%
5 Years
+%
7 Years
+%
10 Years
-

Earnings Waterfall
Shenzhen Bingchuan Network Co Ltd

Revenue
2.9B CNY
Cost of Revenue
-171.9m CNY
Gross Profit
2.7B CNY
Operating Expenses
-2.6B CNY
Operating Income
174m CNY
Other Expenses
70.9m CNY
Net Income
245m CNY

Income Statement
Shenzhen Bingchuan Network Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
370
N/A
369
0%
369
N/A
377
+2%
381
+1%
363
-5%
345
-5%
319
-8%
296
-7%
275
-7%
262
-4%
275
+5%
291
+6%
334
+15%
359
+7%
376
+5%
412
+10%
417
+1%
428
+3%
423
-1%
386
-9%
392
+1%
399
+2%
405
+2%
507
+25%
874
+72%
1 108
+27%
1 441
+30%
2 046
+42%
2 257
+10%
2 620
+16%
2 908
+11%
Gross Profit
Cost of Revenue
(30)
(30)
(31)
(33)
(36)
(39)
(40)
(41)
(37)
(33)
(31)
(30)
(30)
(31)
(29)
(29)
(27)
(28)
(28)
(28)
(32)
(36)
(41)
(43)
(49)
(61)
(69)
(86)
(129)
(142)
(160)
(172)
Gross Profit
339
N/A
339
0%
338
0%
344
+2%
345
+0%
325
-6%
305
-6%
279
-9%
260
-7%
242
-7%
231
-4%
245
+6%
261
+7%
303
+16%
330
+9%
347
+5%
385
+11%
389
+1%
400
+3%
395
-1%
354
-11%
355
+0%
358
+1%
362
+1%
457
+27%
813
+78%
1 039
+28%
1 355
+30%
1 918
+42%
2 115
+10%
2 460
+16%
2 736
+11%
Operating Income
Operating Expenses
(171)
(178)
(192)
(211)
(221)
(224)
(223)
(211)
(200)
(195)
(187)
(198)
(220)
(249)
(261)
(269)
(292)
(288)
(292)
(283)
(322)
(377)
(414)
(444)
(575)
(673)
(843)
(1 373)
(1 825)
(2 054)
(2 548)
(2 562)
Selling, General & Administrative
(157)
(159)
(174)
(192)
(202)
(224)
(223)
(214)
(209)
(207)
(210)
(197)
(186)
(195)
(175)
(177)
(186)
(175)
(174)
(159)
(185)
(230)
(256)
(275)
(397)
(482)
(566)
(1 091)
(1 460)
(1 629)
(2 125)
(2 065)
Research & Development
0
(18)
0
0
0
0
0
0
0
0
0
(23)
(50)
(73)
(98)
(104)
(115)
(116)
(123)
(129)
(141)
(152)
(162)
(175)
(191)
(204)
(289)
(296)
(380)
(450)
(451)
(524)
Depreciation & Amortization
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(14)
(0)
(19)
(19)
(19)
(0)
1
3
9
13
23
22
16
20
12
12
9
3
4
5
4
5
3
5
14
12
12
14
16
25
28
28
Operating Income
168
N/A
161
-5%
146
-9%
133
-9%
124
-7%
101
-19%
83
-18%
67
-19%
59
-12%
47
-21%
44
-6%
46
+6%
41
-12%
55
+34%
69
+26%
78
+14%
92
+18%
101
+9%
108
+7%
113
+4%
32
-72%
(22)
N/A
(57)
-160%
(82)
-46%
(117)
-42%
140
N/A
196
+40%
(18)
N/A
93
N/A
61
-35%
(88)
N/A
174
N/A
Pre-Tax Income
Interest Income Expense
24
23
22
23
26
28
30
32
44
45
54
62
63
61
72
65
80
81
85
77
63
58
45
48
59
59
62
66
46
46
56
53
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
1
1
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
14
13
12
9
14
15
11
8
(3)
(5)
(1)
(2)
1
1
0
(0)
0
0
(0)
(0)
(0)
(0)
0
(0)
(1)
(2)
(2)
(1)
(0)
(0)
(1)
(1)
Pre-Tax Income
206
N/A
197
-4%
180
-8%
165
-9%
164
-1%
143
-12%
123
-14%
107
-13%
100
-6%
87
-13%
97
+11%
106
+10%
104
-2%
116
+11%
140
+21%
143
+2%
172
+20%
181
+5%
193
+7%
190
-2%
95
-50%
36
-62%
(11)
N/A
(35)
-209%
(59)
-68%
198
N/A
257
+30%
47
-82%
139
+197%
107
-24%
(33)
N/A
227
N/A
Net Income
Tax Provision
(30)
(27)
(16)
(14)
(6)
(2)
(7)
(5)
(10)
(7)
(7)
(7)
(5)
(6)
(10)
(7)
(5)
(5)
(5)
(3)
2
9
15
13
(3)
(30)
(30)
(43)
(48)
(28)
(17)
(4)
Income from Continuing Operations
176
170
165
151
158
141
116
102
91
80
90
99
100
110
131
137
167
176
189
187
96
45
4
(23)
(63)
168
228
4
91
79
(49)
224
Income to Minority Interest
(4)
(5)
(5)
(3)
(2)
(1)
1
5
6
6
3
0
0
(0)
2
0
(6)
(8)
(13)
(15)
(11)
(10)
(6)
(2)
(1)
0
3
27
38
24
41
22
Net Income (Common)
172
N/A
166
-4%
160
-3%
148
-7%
155
+5%
141
-10%
117
-17%
107
-9%
97
-9%
86
-12%
93
+8%
100
+7%
100
+1%
110
+10%
133
+21%
137
+3%
161
+18%
168
+4%
176
+5%
172
-2%
86
-50%
36
-59%
(2)
N/A
(25)
-1 351%
(63)
-154%
168
N/A
230
+37%
31
-87%
129
+318%
103
-20%
(9)
N/A
245
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 86,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Terms of Service Privacy Policy Affiliate Program

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2023 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.