First Time Loading...

Shenzhen Bingchuan Network Co Ltd
SZSE:300533

Watchlist Manager
Shenzhen Bingchuan Network Co Ltd Logo
Shenzhen Bingchuan Network Co Ltd
SZSE:300533
Watchlist
Price: 17.49 CNY -0.68%
Updated: May 23, 2024

Income Statement

Earnings Waterfall
Shenzhen Bingchuan Network Co Ltd

Revenue
2.7B CNY
Cost of Revenue
-150m CNY
Gross Profit
2.5B CNY
Operating Expenses
-2.9B CNY
Operating Income
-418.7m CNY
Other Expenses
55.2m CNY
Net Income
-363.5m CNY

Income Statement
Shenzhen Bingchuan Network Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
370
N/A
369
0%
369
N/A
377
+2%
381
+1%
363
-5%
345
-5%
319
-8%
296
-7%
275
-7%
262
-4%
275
+5%
291
+6%
334
+15%
359
+7%
376
+5%
412
+10%
417
+1%
428
+3%
423
-1%
386
-9%
392
+1%
399
+2%
405
+2%
507
+25%
874
+72%
1 108
+27%
1 441
+30%
2 046
+42%
2 257
+10%
2 620
+16%
2 908
+11%
2 783
-4%
2 654
-5%
Gross Profit
Cost of Revenue
(29)
(30)
(31)
(33)
(34)
(39)
(40)
(41)
(35)
(33)
(31)
(30)
(29)
(31)
(29)
(29)
(26)
(28)
(28)
(28)
(30)
(36)
(41)
(43)
(47)
(61)
(69)
(86)
(122)
(142)
(160)
(172)
(140)
(150)
Gross Profit
341
N/A
339
-1%
338
0%
344
+2%
346
+1%
325
-6%
305
-6%
279
-9%
261
-6%
242
-8%
231
-4%
245
+6%
262
+7%
303
+16%
330
+9%
347
+5%
386
+11%
389
+1%
400
+3%
395
-1%
356
-10%
355
0%
358
+1%
362
+1%
460
+27%
813
+77%
1 039
+28%
1 355
+30%
1 924
+42%
2 115
+10%
2 460
+16%
2 736
+11%
2 643
-3%
2 504
-5%
Operating Income
Operating Expenses
(173)
(178)
(192)
(211)
(222)
(224)
(223)
(211)
(202)
(195)
(187)
(198)
(219)
(249)
(261)
(269)
(289)
(288)
(292)
(283)
(316)
(377)
(414)
(444)
(577)
(673)
(843)
(1 373)
(1 831)
(2 054)
(2 548)
(2 562)
(2 404)
(2 923)
Selling, General & Administrative
(102)
(159)
(174)
(192)
(134)
(224)
(223)
(214)
(104)
(207)
(210)
(197)
(135)
(195)
(175)
(177)
(185)
(175)
(174)
(159)
(184)
(230)
(256)
(275)
(393)
(482)
(566)
(1 091)
(1 456)
(1 629)
(2 125)
(2 065)
(1 847)
(2 397)
Research & Development
(67)
(18)
0
0
(86)
0
0
0
(103)
0
0
(23)
(99)
(73)
(98)
(104)
(115)
(116)
(123)
(129)
(141)
(152)
(162)
(175)
(191)
(204)
(289)
(296)
(380)
(450)
(451)
(524)
(535)
(511)
Depreciation & Amortization
(3)
(1)
0
0
(3)
0
0
0
(4)
0
0
0
(5)
0
0
0
(3)
0
0
0
(3)
0
0
0
(6)
0
0
0
(11)
0
0
0
(14)
0
Other Operating Expenses
0
(0)
(19)
(19)
0
(0)
1
3
9
13
23
22
19
20
12
12
13
3
4
5
12
5
3
5
14
12
12
14
16
25
28
28
(8)
(15)
Operating Income
168
N/A
161
-5%
146
-9%
133
-9%
124
-7%
101
-19%
83
-18%
67
-19%
59
-12%
47
-21%
44
-6%
46
+6%
43
-8%
55
+27%
69
+26%
78
+14%
97
+24%
101
+4%
108
+7%
113
+4%
40
-64%
(22)
N/A
(57)
-160%
(82)
-46%
(117)
-42%
140
N/A
196
+40%
(18)
N/A
93
N/A
61
-35%
(88)
N/A
174
N/A
239
+37%
(419)
N/A
Pre-Tax Income
Interest Income Expense
24
23
22
23
26
28
30
32
44
45
54
62
63
61
72
65
80
81
85
77
63
58
45
48
59
59
62
66
46
46
56
53
66
71
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(5)
0
0
0
(8)
0
0
(0)
0
0
1
1
0
0
0
0
0
1
Gain/Loss on Disposition of Assets
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
14
13
12
9
14
15
11
8
(3)
(5)
(1)
(2)
1
1
0
(0)
0
0
(0)
(0)
(0)
(0)
0
(0)
(1)
(2)
(2)
(1)
(0)
(0)
(1)
(1)
(0)
(0)
Pre-Tax Income
206
N/A
197
-4%
180
-8%
165
-9%
164
-1%
143
-12%
123
-14%
107
-13%
100
-6%
87
-13%
97
+11%
106
+10%
104
-2%
116
+11%
140
+21%
143
+2%
172
+20%
181
+5%
193
+7%
190
-2%
95
-50%
36
-62%
(11)
N/A
(35)
-209%
(59)
-68%
198
N/A
257
+30%
47
-82%
139
+197%
107
-24%
(33)
N/A
227
N/A
304
+34%
(347)
N/A
Net Income
Tax Provision
(30)
(27)
(16)
(14)
(6)
(2)
(7)
(5)
(10)
(7)
(7)
(7)
(5)
(6)
(10)
(7)
(5)
(5)
(5)
(3)
1
9
15
13
(3)
(30)
(30)
(43)
(48)
(28)
(17)
(4)
(14)
(12)
Income from Continuing Operations
176
170
165
151
158
141
116
102
91
80
90
99
100
110
131
137
167
176
189
187
96
45
4
(23)
(62)
168
228
4
91
79
(49)
224
290
(359)
Income to Minority Interest
(4)
(5)
(5)
(3)
(2)
(1)
1
5
6
6
3
0
0
(0)
2
0
(6)
(8)
(13)
(15)
(11)
(10)
(6)
(2)
(1)
0
3
27
38
24
41
22
(17)
(4)
Net Income (Common)
172
N/A
166
-3%
160
-3%
148
-7%
156
+5%
141
-10%
117
-17%
107
-9%
97
-9%
86
-12%
93
+8%
100
+7%
100
+0%
110
+10%
133
+21%
137
+3%
161
+18%
168
+4%
176
+5%
172
-2%
86
-50%
36
-59%
(2)
N/A
(25)
-1 351%
(63)
-154%
168
N/A
230
+37%
31
-87%
129
+318%
103
-20%
(9)
N/A
245
N/A
273
+11%
(364)
N/A
EPS (Diluted)
1.52
N/A
1.47
-3%
1.42
-3%
1.18
-17%
1.04
-12%
0.93
-11%
0.78
-16%
0.71
-9%
0.65
-8%
0.57
-12%
0.61
+7%
0.65
+7%
0.67
+3%
0.72
+7%
0.88
+22%
0.91
+3%
1.07
+18%
1.13
+6%
1.17
+4%
1.14
-3%
0.57
-50%
0.23
-60%
-0.01
N/A
-0.16
-1 500%
-0.28
-75%
1.12
N/A
1.53
+37%
0.13
-92%
0.56
+331%
0.44
-21%
-0.03
N/A
1.07
N/A
1.17
+9%
-1.59
N/A

See Also

Discover More