Broadex Technologies Co Ltd
SZSE:300548
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (64.4), the stock would be worth ¥149.88 (45% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 116.4 | ¥270.96 |
0%
|
| 3-Year Average | 64.4 | ¥149.88 |
-45%
|
| 5-Year Average | 53 | ¥123.41 |
-54%
|
| Industry Average | 74.3 | ¥173 |
-36%
|
| Country Average | 28.8 | ¥67.07 |
-75%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥64.3B
|
/ |
Jan 2026
¥666.9m
|
= |
|
|
¥64.3B
|
/ |
Dec 2026
¥1.3B
|
= |
|
|
¥64.3B
|
/ |
Dec 2027
¥2B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
B
|
Broadex Technologies Co Ltd
SZSE:300548
|
79B CNY | 116.4 | 235.9 | |
| JP |
N
|
Nakayo Inc
TSE:6715
|
111.4T JPY | 364 019 | 7 956 708 | |
| US |
|
Cisco Systems Inc
NASDAQ:CSCO
|
351.7B USD | 22 | 31.8 | |
| US |
|
Arista Networks Inc
NYSE:ANET
|
222.3B USD | 53.7 | 63.3 | |
| CN |
|
Zhongji Innolight Co Ltd
SZSE:300308
|
996.7B CNY | 51.4 | 66.7 | |
| US |
|
Motorola Solutions Inc
NYSE:MSI
|
72.6B USD | 23.7 | 33.7 | |
| US |
|
Ciena Corp
NYSE:CIEN
|
73.7B USD | 129.5 | 321.6 | |
| US |
|
Ubiquiti Inc
NYSE:UI
|
62.5B USD | 58.1 | 69.9 | |
| US |
|
Lumentum Holdings Inc
NASDAQ:LITE
|
62.9B USD | 238.6 | 249.4 | |
| FI |
|
Nokia Oyj
OMXH:NOKIA
|
50.5B EUR | 25.2 | 76.9 | |
| CN |
|
Yangtze Optical Fibre and Cable Joint Stock Ltd Co
SSE:601869
|
316.4B CNY | 208.8 | 388.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Broadex Technologies Co Ltd
Glance View
Broadex Technologies Co., Ltd. engages in the manufacture and distribution of photoelectronic components and systems. The company is headquartered in Jiaxing, Zhejiang and currently employs 1,157 full-time employees. The company went IPO on 2016-10-12. The firm operates two segments. The Optical Passive Device segment operates the production and sales of planar lightwave circuits (PLCs), PLC optical splitters, tunable optical power wavelength division multiplexers, arrayed waveguide grating (AWG) chips and other fiber arrays. The Active Optoelectronic Components segment is involved in the production and sales of optical active devices, including 25G, 40G, 100G optical transceiver modules for data communications and active optical cable (AOC).
