B

Broadex Technologies Co Ltd
SZSE:300548

Watchlist Manager
Broadex Technologies Co Ltd
SZSE:300548
Watchlist
Price: 161.92 CNY 5.49% Market Closed
Market Cap: ¥47.2B

Relative Value

The Relative Value of one Broadex Technologies Co Ltd stock under the Base Case scenario is 64.44 CNY. Compared to the current market price of 161.92 CNY, Broadex Technologies Co Ltd is Overvalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
64.44 CNY
Overvaluation 60%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Broadex Technologies Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Broadex Technologies Co Ltd
SZSE:300548
47.1B CNY 20.4 165.6 87 87
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
323B USD 5.6 31.2 21 25.2
US
Arista Networks Inc
NYSE:ANET
164.7B USD 19.5 49.1 41.9 42.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
611B CNY 19.4 71.5 60.4 60.4
US
Motorola Solutions Inc
NYSE:MSI
69.7B USD 6.1 32.9 24.4 27.6
US
Ciena Corp
NYSE:CIEN
35.5B USD 7.7 296.3 81.5 118.3
FI
Nokia Oyj
OMXH:NOKIA
32.8B EUR 1.7 50.4 14.6 33
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
336.2B SEK 1.4 11.9 7.4 9.4
US
Ubiquiti Inc
NYSE:UI
33.5B USD 12.2 42.6 35.3 36.1
US
Lumentum Holdings Inc
NASDAQ:LITE
32.5B USD 18.4 301.5 243.1 -334.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
B
Broadex Technologies Co Ltd
SZSE:300548
Average EV/EBIT: 48.8
87
98%
0.9
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
25.2
23%
1.1
US
Arista Networks Inc
NYSE:ANET
42.7
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
60.4
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
27.6
15%
1.8
US
Ciena Corp
NYSE:CIEN
118.3
69%
1.7
FI
Nokia Oyj
OMXH:NOKIA
33
54%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.4
-7%
N/A
US
Ubiquiti Inc
NYSE:UI
36.1
7%
5.2
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -334.5 N/A N/A