Hangzhou Anysoft Information Technology Co Ltd
SZSE:300571
Balance Sheet
Balance Sheet Decomposition
Hangzhou Anysoft Information Technology Co Ltd
Current Assets | 2.7B |
Cash & Short-Term Investments | 183.9m |
Receivables | 2B |
Other Current Assets | 483.7m |
Non-Current Assets | 619.6m |
Long-Term Investments | 210.4m |
PP&E | 300.4m |
Intangibles | 69.5m |
Other Non-Current Assets | 39.3m |
Current Liabilities | 1.3B |
Accounts Payable | 324m |
Accrued Liabilities | 3.7m |
Short-Term Debt | 575.5m |
Other Current Liabilities | 437.5m |
Non-Current Liabilities | 340.6m |
Long-Term Debt | 344.6m |
Other Non-Current Liabilities | -3.9m |
Balance Sheet
Hangzhou Anysoft Information Technology Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
33
|
37
|
44
|
193
|
292
|
443
|
679
|
417
|
719
|
464
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
719
|
464
|
|
Cash Equivalents |
33
|
37
|
44
|
193
|
292
|
443
|
678
|
416
|
0
|
0
|
|
Short-Term Investments |
0
|
2
|
0
|
0
|
50
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
30
|
41
|
75
|
99
|
122
|
453
|
946
|
1 706
|
2 599
|
2 608
|
|
Accounts Receivables |
27
|
37
|
69
|
97
|
117
|
423
|
886
|
1 456
|
2 313
|
2 400
|
|
Other Receivables |
2
|
5
|
6
|
2
|
5
|
31
|
60
|
250
|
285
|
208
|
|
Inventory |
0
|
0
|
0
|
0
|
3
|
34
|
115
|
145
|
312
|
386
|
|
Other Current Assets |
7
|
15
|
14
|
18
|
23
|
61
|
58
|
147
|
124
|
93
|
|
Total Current Assets |
69
|
95
|
133
|
309
|
489
|
991
|
1 797
|
2 414
|
3 754
|
3 551
|
|
PP&E Net |
0
|
0
|
1
|
20
|
50
|
60
|
71
|
65
|
67
|
145
|
|
PP&E Gross |
0
|
0
|
1
|
20
|
50
|
60
|
71
|
65
|
67
|
145
|
|
Accumulated Depreciation |
1
|
1
|
1
|
1
|
1
|
5
|
12
|
19
|
32
|
44
|
|
Intangible Assets |
6
|
4
|
3
|
8
|
67
|
71
|
52
|
36
|
50
|
50
|
|
Goodwill |
0
|
0
|
0
|
0
|
75
|
100
|
103
|
88
|
31
|
27
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
30
|
40
|
156
|
156
|
193
|
215
|
|
Other Long-Term Assets |
4
|
5
|
6
|
9
|
5
|
12
|
40
|
30
|
31
|
41
|
|
Other Assets |
0
|
0
|
0
|
0
|
75
|
100
|
103
|
88
|
31
|
27
|
|
Total Assets |
80
N/A
|
105
+32%
|
143
+35%
|
346
+143%
|
716
+107%
|
1 274
+78%
|
2 219
+74%
|
2 788
+26%
|
4 125
+48%
|
4 029
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
5
|
3
|
4
|
40
|
46
|
109
|
254
|
402
|
809
|
713
|
|
Accrued Liabilities |
3
|
4
|
7
|
13
|
26
|
37
|
68
|
99
|
189
|
176
|
|
Short-Term Debt |
0
|
8
|
10
|
10
|
140
|
95
|
550
|
1 022
|
1 060
|
1 158
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
2
|
15
|
15
|
91
|
49
|
|
Other Current Liabilities |
5
|
3
|
8
|
16
|
96
|
343
|
311
|
446
|
216
|
113
|
|
Total Current Liabilities |
13
|
18
|
29
|
79
|
307
|
585
|
1 198
|
1 982
|
2 364
|
2 208
|
|
Long-Term Debt |
0
|
0
|
0
|
9
|
15
|
12
|
63
|
48
|
223
|
212
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
5
|
4
|
4
|
3
|
2
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
22
|
58
|
106
|
58
|
29
|
6
|
|
Other Liabilities |
0
|
0
|
0
|
8
|
28
|
76
|
21
|
4
|
1
|
1
|
|
Total Liabilities |
13
N/A
|
18
+41%
|
29
+65%
|
96
+228%
|
377
+295%
|
735
+95%
|
1 390
+89%
|
2 094
+51%
|
2 620
+25%
|
2 415
-8%
|
|
Equity | |||||||||||
Common Stock |
30
|
30
|
30
|
40
|
80
|
120
|
125
|
125
|
140
|
140
|
|
Retained Earnings |
26
|
46
|
72
|
120
|
208
|
357
|
471
|
561
|
802
|
915
|
|
Additional Paid In Capital |
12
|
12
|
12
|
90
|
50
|
72
|
233
|
5
|
558
|
553
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
10
|
9
|
5
|
5
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
0
|
6
|
|
Total Equity |
67
N/A
|
88
+30%
|
114
+29%
|
250
+121%
|
338
+35%
|
539
+59%
|
829
+54%
|
694
-16%
|
1 505
+117%
|
1 614
+7%
|
|
Total Liabilities & Equity |
80
N/A
|
105
+32%
|
143
+35%
|
346
+143%
|
716
+107%
|
1 274
+78%
|
2 219
+74%
|
2 788
+26%
|
4 125
+48%
|
4 029
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
90
|
90
|
90
|
120
|
120
|
120
|
124
|
125
|
140
|
140
|