Hangzhou Anysoft Information Technology Co Ltd
SZSE:300571
Intrinsic Value
Hangzhou Anysoft Information Technology Co., Ltd. engages in the provision of value-added telecom services. [ Read More ]
The intrinsic value of one
Hangzhou Anysoft Information Technology Co Ltd
stock under the Base Case scenario is
41.24
CNY.
Compared to the current market price of 25.21 CNY,
Hangzhou Anysoft Information Technology Co Ltd
is
Undervalued by 39%.
Hangzhou Anysoft Information Technology Co Ltd's market capitalization is 3.5B CNY.
Hangzhou Anysoft Information Technology Co Ltd stock price is 25.21 CNY.
Hangzhou Anysoft Information Technology Co Ltd stock price (25.21 CNY) is 39% less than its Intrinsic Value (41.24 CNY).
Hangzhou Anysoft Information Technology Co Ltd stock price (25.21 CNY) is 36% less than its DCF Value (39.24 CNY). Open DCF Valuation
Hangzhou Anysoft Information Technology Co Ltd stock price (25.21 CNY) is 42% less than its Relative Value (43.24 CNY). Open Relative Valuation
Hangzhou Anysoft Information Technology Co Ltd has upside potential of 68% compared to the average analyst price target.
Open Wall St Estimates
Hangzhou Anysoft Information Technology Co Ltd has positive three-year average ROIC (Return on Invested Capital): 10%. The company is efficient at using invested capital to generate operating income.
Hangzhou Anysoft Information Technology Co Ltd has negative Operating Income for the last twelve months.
Hangzhou Anysoft Information Technology Co Ltd's Revenue is forecast to grow at a rate of 5% per year over the next 3 years.
Hangzhou Anysoft Information Technology Co Ltd has positive Gross Profit for the last twelve months.
Hangzhou Anysoft Information Technology Co Ltd's Revenue has been falling by 3% per year for the last 3 years.
Hangzhou Anysoft Information Technology Co Ltd has negative Net Income for the last twelve months.
Hangzhou Anysoft Information Technology Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is negative and is equal to 0%.
Hangzhou Anysoft Information Technology Co Ltd's ROE (Return on Equity) for the past 12 months is negative and is equal to -3%.
Hangzhou Anysoft Information Technology Co Ltd has positive three-year average ROE (Return on Equity): 18%. The company is efficient at transforming stockholders' equity into net income.
Hangzhou Anysoft Information Technology Co Ltd's ROIC (Return on Invested Capital) has significantly decreased in the last 3 years from 15% to 0%.
Hangzhou Anysoft Information Technology Co Ltd's Revenue has dropped by 58% over the past 12 months.
Hangzhou Anysoft Information Technology Co Ltd's ROE (Return on Equity) has significantly decreased in the last 3 years from 28% to -3%.
Hangzhou Anysoft Information Technology Co Ltd's long-term assets (3B CNY) exceed its long-term liabilties (2B CNY).
Hangzhou Anysoft Information Technology Co Ltd's short-term assets (3B CNY) exceed its short-term liabilties (1B CNY).
Hangzhou Anysoft Information Technology Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.56.
Hangzhou Anysoft Information Technology Co Ltd's Altman Z-Score is very high and is equal to 3.32.
Hangzhou Anysoft Information Technology Co Ltd has positive Net Debt. This means that the company has more debt (920m CNY) than cash and short-term investments (184m CNY).
Hangzhou Anysoft Information Technology Co Ltd has positive Free Cash Flow for the last twelve months.
Valuation Backtest
Hangzhou Anysoft Information Technology Co Ltd
Run backtest to discover the historical profit from buying and selling
Hangzhou Anysoft Information Technology Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Hangzhou Anysoft Information Technology Co Ltd
Balance Sheet Decomposition
Hangzhou Anysoft Information Technology Co Ltd
| Current Assets | 2.7B |
| Cash & Short-Term Investments | 183.9m |
| Receivables | 2B |
| Other Current Assets | 483.7m |
| Non-Current Assets | 619.6m |
| Long-Term Investments | 210.4m |
| PP&E | 300.4m |
| Intangibles | 69.5m |
| Other Non-Current Assets | 39.3m |
| Current Liabilities | 1.3B |
| Accounts Payable | 324m |
| Accrued Liabilities | 3.7m |
| Short-Term Debt | 575.5m |
| Other Current Liabilities | 437.5m |
| Non-Current Liabilities | 340.6m |
| Long-Term Debt | 344.6m |
| Other Non-Current Liabilities | -3.9m |
Earnings Waterfall
Hangzhou Anysoft Information Technology Co Ltd
|
Revenue
|
1.8B
CNY
|
|
Cost of Revenue
|
-1.7B
CNY
|
|
Gross Profit
|
129.2m
CNY
|
|
Operating Expenses
|
-139.1m
CNY
|
|
Operating Income
|
-9.9m
CNY
|
|
Other Expenses
|
-32.9m
CNY
|
|
Net Income
|
-42.8m
CNY
|
Free Cash Flow Analysis
Hangzhou Anysoft Information Technology Co Ltd
Profitability Score
Profitability Due Diligence
Hangzhou Anysoft Information Technology Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
Hangzhou Anysoft Information Technology Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hangzhou Anysoft Information Technology Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Score
Hangzhou Anysoft Information Technology Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hangzhou Anysoft Information Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for
Hangzhou Anysoft Information Technology Co Ltd
is 42.23 CNY
with a low forecast of 41.81 CNY and a high forecast of 43.47 CNY.
Shareholder Return
Price
Hangzhou Anysoft Information Technology Co Ltd
| Average Annual Return | 1.7% |
| Standard Deviation of Annual Returns | 55.14% |
| Max Drawdown | -72% |
| Market Capitalization | 3.4B CNY |
| Shares Outstanding | 139 528 294 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Hangzhou Anysoft Information Technology Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Hangzhou Anysoft Information Technology Co., Ltd. engages in the provision of value-added telecom services. The company is headquartered in Hangzhou, Zhejiang and currently employs 467 full-time employees. The company went IPO on 2016-12-13. The firm operates four businesses. The mobile reading business provides reading services to users through cooperating with copyright parties and using both its own and third-party reading platforms. The content covers online literature, published books, magazines, newspapers, radio broadcasts and training lectures. The firm operates smart family business through its subsidiary, and is engaged in research and development, production and sales of broadband network terminal equipment, communication network equipment and mobile communication network optimization equipment. The information business provides users with professional magazines, industry journals and other reading content through mobile newspapers and We Media pushes. The other value-added telecommunications business provides music and videos through the Company's mobile reading platforms.
Contact
IPO
Employees
Officers
The intrinsic value of one
Hangzhou Anysoft Information Technology Co Ltd
stock under the Base Case scenario is
41.24
CNY.
Compared to the current market price of 25.21 CNY,
Hangzhou Anysoft Information Technology Co Ltd
is
Undervalued by 39%.
You don't have any saved screeners yet
