G

Guangdong Aofei Data Technology Co Ltd
SZSE:300738

Watchlist Manager
Guangdong Aofei Data Technology Co Ltd
SZSE:300738
Watchlist
Price: 19.17 CNY 1.43% Market Closed
Market Cap: 18.9B CNY

Relative Value

The Relative Value of one Guangdong Aofei Data Technology Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 19.17 CNY, Guangdong Aofei Data Technology Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Guangdong Aofei Data Technology Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
10
Median 3Y
7.6
Median 5Y
6.1
Industry
2.4
Forward
7.2
vs History
15
vs Industry
4
Median 3Y
71.5
Median 5Y
54.3
Industry
22.4
Forward
91.8
vs History
34
vs Industry
17
Median 3Y
20.6
Median 5Y
20.5
Industry
16.1
vs History
12
vs Industry
14
Median 3Y
30.1
Median 5Y
25.5
Industry
20.7
vs History
20
vs Industry
17
Median 3Y
3.8
Median 5Y
3.9
Industry
3
vs History
23
vs Industry
8
Median 3Y
10.6
Median 5Y
8.8
Industry
2.4
Forward
10
vs History
50
vs Industry
4
Median 3Y
36.5
Median 5Y
32.9
Industry
4.8
vs History
30
vs Industry
7
Median 3Y
55
Median 5Y
43.9
Industry
12.2
Forward
20.6
vs History
30
vs Industry
7
Median 3Y
55
Median 5Y
43.9
Industry
15.9
Forward
47.1
vs History
31
vs Industry
13
Median 3Y
28.4
Median 5Y
28
Industry
14.7
vs History
vs Industry
Median 3Y
-11.2
Median 5Y
-9.9
Industry
17
vs History
23
vs Industry
39
Median 3Y
1.8
Median 5Y
1.8
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Guangdong Aofei Data Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Guangdong Aofei Data Technology Co Ltd
SZSE:300738
18.9B CNY 7.8 115.4 55.8 55.8
CA
Shopify Inc
NYSE:SHOP
206.1B USD 19.3 115.7 148.3 151.9
US
Snowflake Inc.
NYSE:SNOW
76.3B USD 17.4 -56.6 -63.2 -53.6
US
Cloudflare Inc
NYSE:NET
72.1B USD 35.8 -698.6 -4 531.9 -370.2
ID
DCI Indonesia Tbk PT
IDX:DCII
584T IDR 218.2 498.3 415.4 415.4
US
MongoDB Inc
NASDAQ:MDB
33.7B USD 14.6 -476.1 -236.4 -201.8
US
Verisign Inc
NASDAQ:VRSN
23.3B USD 14.3 28.7 21.6 22.3
US
Twilio Inc
NYSE:TWLO
19.8B USD 4 294.4 59.6 167.2
US
GoDaddy Inc
NYSE:GDDY
17.2B USD 3.5 20.8 16.7 18.5
US
Okta Inc
NASDAQ:OKTA
15.5B USD 5.4 79.3 59.7 106.6
US
Akamai Technologies Inc
NASDAQ:AKAM
12.3B USD 3 24.2 11.5 24
P/E Multiple
Earnings Growth PEG
CN
G
Guangdong Aofei Data Technology Co Ltd
SZSE:300738
Average P/E: 147.1
115.4
53%
2.2
CA
Shopify Inc
NYSE:SHOP
115.7
14%
8.3
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -56.6 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -698.6 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
498.3
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -476.1 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.7
7%
4.1
US
Twilio Inc
NYSE:TWLO
294.4
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
20.8
11%
1.9
US
Okta Inc
NASDAQ:OKTA
79.3
197%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
24.2
33%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
G
Guangdong Aofei Data Technology Co Ltd
SZSE:300738
Average EV/EBITDA: 98.6
55.8
71%
0.8
CA
Shopify Inc
NYSE:SHOP
148.3
46%
3.2
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -63.2 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 531.9 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
415.4
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -236.4 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.6
8%
2.7
US
Twilio Inc
NYSE:TWLO
59.6
104%
0.6
US
GoDaddy Inc
NYSE:GDDY
16.7
22%
0.8
US
Okta Inc
NASDAQ:OKTA
59.7
246%
0.2
US
Akamai Technologies Inc
NASDAQ:AKAM
11.5
16%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
G
Guangdong Aofei Data Technology Co Ltd
SZSE:300738
Average EV/EBIT: 120.2
55.8
41%
1.4
CA
Shopify Inc
NYSE:SHOP
151.9
45%
3.4
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -53.6 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -370.2 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
415.4
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -201.8 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22.3
6%
3.7
US
Twilio Inc
NYSE:TWLO
167.2
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
18.5
21%
0.9
US
Okta Inc
NASDAQ:OKTA
106.6
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
24
26%
0.9