XiAn Triangle Defense Co Ltd
SZSE:300775

Watchlist Manager
XiAn Triangle Defense Co Ltd Logo
XiAn Triangle Defense Co Ltd
SZSE:300775
Watchlist
Price: 42.31 CNY -2.74%
Market Cap: ¥23.2B

Relative Value

The Relative Value of one XiAn Triangle Defense Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 42.31 CNY, XiAn Triangle Defense Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XiAn Triangle Defense Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
XiAn Triangle Defense Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
XiAn Triangle Defense Co Ltd
SZSE:300775
23.2B CNY 13.9 43.5 39.9 39.9
US
Raytheon Technologies Corp
NYSE:RTX
274.2B USD 3.1 40.8 22.1 32.5
US
RTX Corp
LSE:0R2N
269.6B USD 3 40.1 21.7 31.9
US
Boeing Co
NYSE:BA
187.9B USD 2.1 99.3 -60.7 -38.8
NL
Airbus SE
PAR:AIR
158.4B EUR 2.2 31.5 18.5 28.1
FR
Safran SA
PAR:SAF
145.7B EUR 5 33.9 24.1 31.4
UK
Rolls-Royce Holdings PLC
LSE:RR
112.3B GBP 5.8 19.6 26.8 34.1
US
Lockheed Martin Corp
NYSE:LMT
148.8B USD 2 29.7 17.5 21.3
US
Northrop Grumman Corp
NYSE:NOC
102B USD 2.4 24.3 19.6 26.3
US
Howmet Aerospace Inc
NYSE:HWM
99.5B USD 12.1 66.2 42.2 47.8
US
General Dynamics Corp
NYSE:GD
94.2B USD 1.8 22.4 15.8 18.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
XiAn Triangle Defense Co Ltd
SZSE:300775
Average EV/EBITDA: 24.8
39.9
38%
1
US
Raytheon Technologies Corp
NYSE:RTX
22.1
10%
2.2
US
RTX Corp
LSE:0R2N
21.7
10%
2.2
US
Boeing Co
NYSE:BA
Negative Multiple: -60.7 N/A N/A
NL
Airbus SE
PAR:AIR
18.5
19%
1
FR
Safran SA
PAR:SAF
24.1
16%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
26.8
17%
1.6
US
Lockheed Martin Corp
NYSE:LMT
17.5
7%
2.5
US
Northrop Grumman Corp
NYSE:NOC
19.6
7%
2.8
US
Howmet Aerospace Inc
NYSE:HWM
42.2
14%
3
US
General Dynamics Corp
NYSE:GD
15.8
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
XiAn Triangle Defense Co Ltd
SZSE:300775
Average EV/EBIT: 31.2
39.9
29%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
32.5
16%
2
US
RTX Corp
LSE:0R2N
31.9
16%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -38.8 N/A N/A
NL
Airbus SE
PAR:AIR
28.1
26%
1.1
FR
Safran SA
PAR:SAF
31.4
20%
1.6
UK
Rolls-Royce Holdings PLC
LSE:RR
34.1
21%
1.6
US
Lockheed Martin Corp
NYSE:LMT
21.3
9%
2.4
US
Northrop Grumman Corp
NYSE:NOC
26.3
9%
2.9
US
Howmet Aerospace Inc
NYSE:HWM
47.8
14%
3.4
US
General Dynamics Corp
NYSE:GD
18.6
9%
2.1