Capitalonline Data Service Co Ltd
SZSE:300846
Cash Flow Statement
Cash Flow Statement
Capitalonline Data Service Co Ltd
Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||
Cash Taxes Paid |
(28)
|
(30)
|
(19)
|
(19)
|
(10)
|
(11)
|
(10)
|
(10)
|
(12)
|
(11)
|
(14)
|
(16)
|
(17)
|
(19)
|
|
Change in Working Capital |
(185)
|
(231)
|
(181)
|
(190)
|
(198)
|
(216)
|
(217)
|
(235)
|
(252)
|
(247)
|
(255)
|
(244)
|
(234)
|
(232)
|
|
Cash from Operating Activities |
182
N/A
|
235
+29%
|
127
-46%
|
114
-10%
|
128
+12%
|
106
-17%
|
177
+67%
|
191
+8%
|
207
+8%
|
256
+24%
|
217
-15%
|
242
+12%
|
197
-19%
|
196
-1%
|
|
Investing Cash Flow | |||||||||||||||
Capital Expenditures |
(358)
|
(510)
|
(377)
|
(369)
|
(395)
|
(410)
|
(527)
|
(651)
|
(592)
|
(585)
|
(461)
|
(300)
|
(214)
|
(79)
|
|
Other Items |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
(238)
|
(275)
|
(273)
|
(101)
|
162
|
199
|
195
|
|
Cash from Investing Activities |
(358)
N/A
|
(508)
-42%
|
(376)
+26%
|
(368)
+2%
|
(393)
-7%
|
(408)
-4%
|
(525)
-29%
|
(889)
-69%
|
(867)
+2%
|
(858)
+1%
|
(562)
+35%
|
(138)
+75%
|
(16)
+89%
|
116
N/A
|
|
Financing Cash Flow | |||||||||||||||
Net Issuance of Debt |
6
|
29
|
113
|
140
|
199
|
231
|
233
|
194
|
179
|
149
|
87
|
119
|
89
|
61
|
|
Cash Paid for Dividends |
0
|
(3)
|
(34)
|
(35)
|
(36)
|
(35)
|
(7)
|
(10)
|
(12)
|
(14)
|
(16)
|
(17)
|
(19)
|
(18)
|
|
Other |
125
|
116
|
126
|
127
|
(10)
|
95
|
36
|
694
|
658
|
513
|
530
|
(167)
|
(197)
|
(164)
|
|
Cash from Financing Activities |
131
N/A
|
143
+9%
|
205
+44%
|
233
+13%
|
154
-34%
|
291
+89%
|
261
-10%
|
878
+236%
|
825
-6%
|
649
-21%
|
601
-7%
|
(65)
N/A
|
(126)
-95%
|
(121)
+4%
|
|
Change in Cash | |||||||||||||||
Effect of Foreign Exchange Rates |
1
|
(3)
|
(0)
|
(1)
|
(1)
|
3
|
(1)
|
(1)
|
1
|
3
|
2
|
1
|
1
|
(0)
|
|
Net Change in Cash |
(44)
N/A
|
(133)
-204%
|
(44)
+67%
|
(22)
+49%
|
(112)
-401%
|
(9)
+92%
|
(87)
-920%
|
180
N/A
|
166
-8%
|
50
-70%
|
258
+417%
|
40
-84%
|
57
+41%
|
191
+236%
|
|
Free Cash Flow | |||||||||||||||
Free Cash Flow |
(176)
N/A
|
(275)
-56%
|
(250)
+9%
|
(255)
-2%
|
(267)
-5%
|
(304)
-14%
|
(349)
-15%
|
(460)
-32%
|
(386)
+16%
|
(329)
+15%
|
(244)
+26%
|
(58)
+76%
|
(17)
+70%
|
117
N/A
|