Sharetronic Data Technology Co Ltd
SZSE:300857
Cash Flow Statement
Cash Flow Statement
Sharetronic Data Technology Co Ltd
Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||
Cash Taxes Paid |
10
|
27
|
42
|
85
|
99
|
133
|
150
|
144
|
147
|
132
|
129
|
117
|
90
|
105
|
94
|
|
Change in Working Capital |
(181)
|
(240)
|
(201)
|
(256)
|
(242)
|
(257)
|
(298)
|
(272)
|
(306)
|
(288)
|
(247)
|
(267)
|
(271)
|
(295)
|
(801)
|
|
Cash from Operating Activities |
216
N/A
|
170
-21%
|
29
-83%
|
109
+281%
|
48
-56%
|
144
+201%
|
93
-35%
|
43
-54%
|
38
-11%
|
12
-70%
|
104
+791%
|
51
-51%
|
220
+334%
|
286
+30%
|
(97)
N/A
|
|
Investing Cash Flow | ||||||||||||||||
Capital Expenditures |
(98)
|
(118)
|
(195)
|
(201)
|
(209)
|
(219)
|
(152)
|
(136)
|
(125)
|
(104)
|
(74)
|
(89)
|
(101)
|
(129)
|
(149)
|
|
Other Items |
12
|
(212)
|
(20)
|
(140)
|
(141)
|
130
|
4
|
43
|
43
|
(8)
|
(52)
|
(11)
|
(151)
|
(241)
|
(43)
|
|
Cash from Investing Activities |
(86)
N/A
|
(330)
-285%
|
(215)
+35%
|
(341)
-59%
|
(351)
-3%
|
(89)
+75%
|
(148)
-67%
|
(93)
+37%
|
(82)
+13%
|
(112)
-37%
|
(126)
-13%
|
(100)
+21%
|
(253)
-154%
|
(370)
-46%
|
(192)
+48%
|
|
Financing Cash Flow | ||||||||||||||||
Net Issuance of Debt |
34
|
148
|
194
|
110
|
110
|
(27)
|
39
|
254
|
322
|
298
|
150
|
87
|
(68)
|
80
|
392
|
|
Cash Paid for Dividends |
0
|
(14)
|
(9)
|
0
|
(26)
|
(23)
|
(21)
|
(24)
|
(26)
|
(30)
|
(36)
|
(38)
|
(43)
|
(40)
|
(35)
|
|
Other |
22
|
453
|
396
|
387
|
379
|
(63)
|
(48)
|
(4)
|
(39)
|
(28)
|
(1)
|
686
|
686
|
653
|
692
|
|
Cash from Financing Activities |
51
N/A
|
590
+1 067%
|
581
-2%
|
489
-16%
|
463
-5%
|
(112)
N/A
|
(29)
+74%
|
226
N/A
|
257
+14%
|
240
-7%
|
113
-53%
|
735
+552%
|
575
-22%
|
694
+21%
|
1 049
+51%
|
|
Change in Cash | ||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
(2)
|
(5)
|
(5)
|
(6)
|
(3)
|
(5)
|
(7)
|
8
|
21
|
11
|
10
|
5
|
(1)
|
10
|
|
Net Change in Cash |
181
N/A
|
427
+137%
|
389
-9%
|
252
-35%
|
155
-39%
|
(60)
N/A
|
(88)
-47%
|
169
N/A
|
223
+32%
|
161
-28%
|
101
-37%
|
696
+587%
|
547
-21%
|
609
+11%
|
770
+26%
|
|
Free Cash Flow | ||||||||||||||||
Free Cash Flow |
118
N/A
|
52
-56%
|
(166)
N/A
|
(92)
+44%
|
(161)
-75%
|
(75)
+54%
|
(59)
+21%
|
(93)
-58%
|
(86)
+7%
|
(92)
-7%
|
29
N/A
|
(38)
N/A
|
118
N/A
|
157
+33%
|
(246)
N/A
|