Sharetronic Data Technology Co Ltd
SZSE:300857
Balance Sheet
Balance Sheet Decomposition
Sharetronic Data Technology Co Ltd
Current Assets | 4.4B |
Cash & Short-Term Investments | 1.8B |
Receivables | 935.6m |
Other Current Assets | 1.6B |
Non-Current Assets | 739m |
Long-Term Investments | 103.3m |
PP&E | 465.7m |
Intangibles | 27m |
Other Non-Current Assets | 143m |
Current Liabilities | 2.6B |
Accounts Payable | 548.7m |
Accrued Liabilities | 12.7m |
Short-Term Debt | 1.9B |
Other Current Liabilities | 160.5m |
Non-Current Liabilities | 106.2m |
Long-Term Debt | 45.1m |
Other Non-Current Liabilities | 61.1m |
Balance Sheet
Sharetronic Data Technology Co Ltd
Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
59
|
85
|
120
|
536
|
421
|
523
|
1 687
|
|
Cash |
0
|
0
|
0
|
0
|
421
|
523
|
1 687
|
|
Cash Equivalents |
59
|
85
|
120
|
536
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
29
|
0
|
0
|
1
|
|
Total Receivables |
442
|
412
|
474
|
590
|
817
|
819
|
1 188
|
|
Accounts Receivables |
439
|
407
|
435
|
485
|
673
|
685
|
914
|
|
Other Receivables |
3
|
5
|
39
|
106
|
144
|
134
|
274
|
|
Inventory |
178
|
239
|
301
|
491
|
641
|
830
|
1 315
|
|
Other Current Assets |
36
|
19
|
16
|
6
|
84
|
79
|
176
|
|
Total Current Assets |
715
|
755
|
911
|
1 652
|
1 963
|
2 251
|
4 367
|
|
PP&E Net |
88
|
148
|
273
|
311
|
428
|
419
|
488
|
|
PP&E Gross |
88
|
148
|
273
|
311
|
428
|
419
|
488
|
|
Accumulated Depreciation |
43
|
52
|
61
|
80
|
127
|
183
|
257
|
|
Intangible Assets |
6
|
3
|
17
|
17
|
22
|
23
|
27
|
|
Goodwill |
0
|
0
|
0
|
0
|
3
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
48
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
15
|
74
|
103
|
|
Other Long-Term Assets |
17
|
18
|
14
|
22
|
42
|
47
|
73
|
|
Other Assets |
0
|
0
|
0
|
0
|
3
|
0
|
0
|
|
Total Assets |
826
N/A
|
924
+12%
|
1 215
+32%
|
2 002
+65%
|
2 473
+24%
|
2 814
+14%
|
5 106
+81%
|
|
Liabilities | ||||||||
Accounts Payable |
296
|
191
|
274
|
380
|
404
|
417
|
549
|
|
Accrued Liabilities |
34
|
15
|
13
|
22
|
19
|
26
|
36
|
|
Short-Term Debt |
85
|
145
|
109
|
347
|
646
|
758
|
1 851
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
10
|
13
|
20
|
|
Other Current Liabilities |
10
|
9
|
32
|
32
|
20
|
70
|
119
|
|
Total Current Liabilities |
424
|
360
|
427
|
781
|
1 099
|
1 283
|
2 575
|
|
Long-Term Debt |
0
|
0
|
28
|
10
|
34
|
37
|
45
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
10
|
13
|
|
Minority Interest |
0
|
0
|
0
|
0
|
2
|
7
|
6
|
|
Other Liabilities |
4
|
18
|
119
|
37
|
44
|
51
|
43
|
|
Total Liabilities |
429
N/A
|
378
-12%
|
574
+52%
|
827
+44%
|
1 180
+43%
|
1 389
+18%
|
2 681
+93%
|
|
Equity | ||||||||
Common Stock |
140
|
155
|
155
|
207
|
207
|
207
|
244
|
|
Retained Earnings |
70
|
138
|
233
|
334
|
449
|
566
|
839
|
|
Additional Paid In Capital |
188
|
253
|
253
|
635
|
640
|
647
|
1 336
|
|
Other Equity |
0
|
0
|
0
|
1
|
2
|
6
|
7
|
|
Total Equity |
398
N/A
|
545
+37%
|
641
+17%
|
1 175
+83%
|
1 294
+10%
|
1 425
+10%
|
2 425
+70%
|
|
Total Liabilities & Equity |
826
N/A
|
924
+12%
|
1 215
+32%
|
2 002
+65%
|
2 473
+24%
|
2 814
+14%
|
5 106
+81%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
140
|
155
|
155
|
207
|
207
|
207
|
244
|