B

Beijing Topnew Info & Tech Co Ltd
SZSE:300895

Watchlist Manager
Beijing Topnew Info & Tech Co Ltd
SZSE:300895
Watchlist
Price: 63.62 CNY 10.2%
Market Cap: ¥9B

Relative Value

The Relative Value of one Beijing Topnew Info & Tech Co Ltd stock under the Base Case scenario is 17.48 CNY. Compared to the current market price of 63.62 CNY, Beijing Topnew Info & Tech Co Ltd is Overvalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
17.48 CNY
Overvaluation 73%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Beijing Topnew Info & Tech Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Topnew Info & Tech Co Ltd
SZSE:300895
8.1B CNY 34 -74 -65 -65
CA
Shopify Inc
NASDAQ:SHOP
161.4B USD 14.1 132.8 104.5 106.7
US
Cloudflare Inc
NYSE:NET
79.3B USD 36.6 -775.8 -6 275.6 -384
US
Snowflake Inc
XETRA:5Q5
52.1B EUR 13.1 -46.2 -53.9 -44.9
US
Snowflake Inc.
NYSE:SNOW
59.3B USD 12.6 -44.4 -51.7 -43.1
ID
DCI Indonesia Tbk PT
IDX:DCII
498.1T IDR 189.2 425 354.4 354.4
US
Verisign Inc
NASDAQ:VRSN
22B USD 13.3 26.6 19.9 20.5
US
MongoDB Inc
NASDAQ:MDB
21.6B USD 8.8 -303.8 -174.1 -140.5
US
Twilio Inc
NYSE:TWLO
19.3B USD 3.8 569.4 48 101.8
US
Akamai Technologies Inc
NASDAQ:AKAM
15.8B USD 3.8 35.1 14.1 30.1
US
Okta Inc
NASDAQ:OKTA
13.9B USD 4.8 59.2 45.6 74.2
P/E Multiple
Earnings Growth PEG
CN
B
Beijing Topnew Info & Tech Co Ltd
SZSE:300895
Average P/E: 208
Negative Multiple: -74
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
132.8
52%
2.6
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -775.8 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -46.2 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -44.4 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
425
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
26.6
9%
3
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -303.8 N/A N/A
US
Twilio Inc
NYSE:TWLO
569.4
222%
2.6
US
Akamai Technologies Inc
NASDAQ:AKAM
35.1
41%
0.9
US
Okta Inc
NASDAQ:OKTA
59.2
53%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
B
Beijing Topnew Info & Tech Co Ltd
SZSE:300895
Average EV/EBITDA: 97.8
Negative Multiple: -65
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
104.5
55%
1.9
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -6 275.6 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -53.9 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -51.7 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
354.4
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
19.9
8%
2.5
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -174.1 N/A N/A
US
Twilio Inc
NYSE:TWLO
48
60%
0.8
US
Akamai Technologies Inc
NASDAQ:AKAM
14.1
20%
0.7
US
Okta Inc
NASDAQ:OKTA
45.6
68%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
B
Beijing Topnew Info & Tech Co Ltd
SZSE:300895
Average EV/EBIT: 114.6
Negative Multiple: -65
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
106.7
52%
2.1
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -384 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -44.9 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -43.1 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
354.4
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
20.5
7%
2.9
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -140.5 N/A N/A
US
Twilio Inc
NYSE:TWLO
101.8
100%
1
US
Akamai Technologies Inc
NASDAQ:AKAM
30.1
31%
1
US
Okta Inc
NASDAQ:OKTA
74.2
92%
0.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett