Shenzhen SDG Service Co Ltd Relative Valuation - Shenzhen SDG Service Co Ltd

Watchlist Manager

Watchlist

Price: 31.4 CNY -2.64% Market Closed

Market Cap: ¥5.3B

	Shenzhen SDG Service Co Ltd SZSE:300917	CN

Multiples-Based Value

The Multiples-Based Value for Shenzhen SDG Service Co Ltd (300917) under the Base Case is 33.25 CNY. Compared with the current market price of 31.4 CNY, the stock appears Undervalued by 6%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Undervaluation 6%

Multiples-Based Value

Price ¥31.4

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		Shenzhen SDG Service Co Ltd SZSE:300917	5.3B CNY	1.8	40.6	25.5	25.5
DE		Vonovia SE XETRA:VNA	19.6B EUR	3.9	5.3	21.2	26.5
HK	S	Swire Properties Ltd HKEX:1972	141.5B HKD	8.9	-93.5	21.2	21.2
IL		Azrieli Group Ltd TASE:AZRG	53.6B ILS	13.7	28.4	35.1	35.4
BM		Hongkong Land Holdings Ltd SGX:H78	17.6B USD	12.1	13.9	-83.2	-78.8
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	110.5B HKD	5.3	25	17.6	17.6
CH		Swiss Prime Site AG SIX:SPSN	11B CHF	19.8	28.6	38.2	38.8
SG		Capitaland Investment Ltd SGX:9CI	13.9B SGD	6.6	96.7	28.2	34.6
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	71.2B CNY	3.9	17	12.9	12.9
PH	S	SM Prime Holdings Inc XPHS:SMPH	605.8B PHP	4.2	12.4	10	12.2
CL	P	Plaza SA SGO:MALLPLAZA	8.9T CLP	13.6	6.2	19.4	19.4

				Revenue Growth	P/S to Growth
CN		Shenzhen SDG Service Co Ltd SZSE:300917	Average P/S: 8.5 1.8	N/A	N/A
DE		Vonovia SE XETRA:VNA	3.9	-1%	N/A
HK	S	Swire Properties Ltd HKEX:1972	8.9	4%	2.2
IL		Azrieli Group Ltd TASE:AZRG	13.7	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	12.1	4%	3
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.3	9%	0.6
CH		Swiss Prime Site AG SIX:SPSN	19.8	11%	1.8
SG		Capitaland Investment Ltd SGX:9CI	6.6	6%	1.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	3.9	26%	0.2
PH	S	SM Prime Holdings Inc XPHS:SMPH	4.2	5%	0.8
CL	P	Plaza SA SGO:MALLPLAZA	13.6	8%	1.7

				Earnings Growth	PEG
CN		Shenzhen SDG Service Co Ltd SZSE:300917	Average P/E: 27.4 40.6	N/A	N/A
DE		Vonovia SE XETRA:VNA	5.3	-22%	N/A
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -93.5	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	28.4	13%	2.2
BM		Hongkong Land Holdings Ltd SGX:H78	13.9	-18%	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	25	12%	2.1
CH		Swiss Prime Site AG SIX:SPSN	28.6	N/A	N/A
SG		Capitaland Investment Ltd SGX:9CI	96.7	83%	1.2
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	17	32%	0.5
PH	S	SM Prime Holdings Inc XPHS:SMPH	12.4	7%	1.8
CL	P	Plaza SA SGO:MALLPLAZA	6.2	-33%	N/A

				EBITDA Growth	EV/EBITDA to Growth
CN		Shenzhen SDG Service Co Ltd SZSE:300917	Average EV/EBITDA: 22.9 25.5	N/A	N/A
DE		Vonovia SE XETRA:VNA	21.2	9%	2.4
HK	S	Swire Properties Ltd HKEX:1972	21.2	9%	2.4
IL		Azrieli Group Ltd TASE:AZRG	35.1	19%	1.8
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -83.2	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.6	13%	1.4
CH		Swiss Prime Site AG SIX:SPSN	38.2	N/A	N/A
SG		Capitaland Investment Ltd SGX:9CI	28.2	23%	1.2
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	12.9	36%	0.4
PH	S	SM Prime Holdings Inc XPHS:SMPH	10	7%	1.4
CL	P	Plaza SA SGO:MALLPLAZA	19.4	9%	2.2

				EBIT Growth	EV/EBIT to Growth
CN		Shenzhen SDG Service Co Ltd SZSE:300917	Average EV/EBIT: 24.4 25.5	N/A	N/A
DE		Vonovia SE XETRA:VNA	26.5	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	21.2	8%	2.6
IL		Azrieli Group Ltd TASE:AZRG	35.4	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -78.8	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.6	14%	1.3
CH		Swiss Prime Site AG SIX:SPSN	38.8	13%	3
SG		Capitaland Investment Ltd SGX:9CI	34.6	26%	1.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	12.9	31%	0.4
PH	S	SM Prime Holdings Inc XPHS:SMPH	12.2	7%	1.7
CL	P	Plaza SA SGO:MALLPLAZA	19.4	8%	2.4

Shenzhen SDG Service Co Ltd
SZSE:300917

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Shenzhen SDG Service Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shenzhen SDG Service Co Ltd SZSE:300917

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Shenzhen SDG Service Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shenzhen SDG Service Co Ltd
SZSE:300917

Competitors Multiples
Shenzhen SDG Service Co Ltd Competitors