Shanghai DOBE Cultural & Creative Industry Development Group Co Ltd Relative Valuation - Shanghai DOBE Cultural & Creative Industry Development Group Co Ltd

Watchlist Manager

Watchlist

Price: 18.34 CNY 0.82% Market Closed

Market Cap: ¥2.8B

Relative Value

The Relative Value of one Shanghai DOBE Cultural & Creative Industry Development Group Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 18.34 CNY, Shanghai DOBE Cultural & Creative Industry Development Group Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Shanghai DOBE Cultural & Creative Industry Development Group Co Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	S	Shanghai DOBE Cultural & Creative Industry Development Group Co Ltd SZSE:300947	2.8B CNY	2.3	126.3	33.9	33.9
DE		Vonovia SE XETRA:VNA	21.8B EUR	4.2	7.8	22.5	27.3
IL		Azrieli Group Ltd TASE:AZRG	59.8B ILS	9.7	22.6	22.9	23.1
HK	S	Swire Properties Ltd HKEX:1972	145.5B HKD	9.2	-38.6	22.3	22.3
BM		Hongkong Land Holdings Ltd SGX:H78	18.3B USD	10.3	-55.2	31.7	32.3
CH		Swiss Prime Site AG SIX:SPSN	11.5B CHF	21	30.4	39.9	40.4
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	104.3B HKD	5.2	24.2	17	17
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	77.6B CNY	4.3	18.5	14.1	14.1
SG		Capitaland Investment Ltd SGX:9CI	14.4B SGD	6.7	99.1	28.5	35.1
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	84.3B HKD	6.6	-183	11.5	11.5
PH	S	SM Prime Holdings Inc XPHS:SMPH	602.9B PHP	4.2	12.3	10	12.1

				Revenue Growth	P/S to Growth
CN	S	Shanghai DOBE Cultural & Creative Industry Development Group Co Ltd SZSE:300947	Average P/S: 7.6 2.3	N/A	N/A
DE		Vonovia SE XETRA:VNA	4.2	-1%	N/A
IL		Azrieli Group Ltd TASE:AZRG	9.7	4%	2.4
HK	S	Swire Properties Ltd HKEX:1972	9.2	9%	1
BM		Hongkong Land Holdings Ltd SGX:H78	10.3	-4%	N/A
CH		Swiss Prime Site AG SIX:SPSN	21	11%	1.9
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.2	9%	0.6
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	4.3	26%	0.2
SG		Capitaland Investment Ltd SGX:9CI	6.7	6%	1.1
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	6.6	0%	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	4.2	5%	0.8

				Earnings Growth	PEG
CN	S	Shanghai DOBE Cultural & Creative Industry Development Group Co Ltd SZSE:300947	Average P/E: 42.6 126.3	N/A	N/A
DE		Vonovia SE XETRA:VNA	7.8	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	22.6	2%	11.3
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -38.6	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -55.2	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	30.4	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	24.2	12%	2
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	18.5	32%	0.6
SG		Capitaland Investment Ltd SGX:9CI	99.1	76%	1.3
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	Negative Multiple: -183	97%	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	12.3	6%	2.1

				EBITDA Growth	EV/EBITDA to Growth
CN	S	Shanghai DOBE Cultural & Creative Industry Development Group Co Ltd SZSE:300947	Average EV/EBITDA: 23.1 33.9	N/A	N/A
DE		Vonovia SE XETRA:VNA	22.5	8%	2.8
IL		Azrieli Group Ltd TASE:AZRG	22.9	17%	1.3
HK	S	Swire Properties Ltd HKEX:1972	22.3	7%	3.2
BM		Hongkong Land Holdings Ltd SGX:H78	31.7	7%	4.5
CH		Swiss Prime Site AG SIX:SPSN	39.9	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17	12%	1.4
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	14.1	36%	0.4
SG		Capitaland Investment Ltd SGX:9CI	28.5	21%	1.4
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	11.5	-1%	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	10	7%	1.4

				EBIT Growth	EV/EBIT to Growth
CN	S	Shanghai DOBE Cultural & Creative Industry Development Group Co Ltd SZSE:300947	Average EV/EBIT: 24.5 33.9	N/A	N/A
DE		Vonovia SE XETRA:VNA	27.3	20%	1.4
IL		Azrieli Group Ltd TASE:AZRG	23.1	13%	1.8
HK	S	Swire Properties Ltd HKEX:1972	22.3	5%	4.5
BM		Hongkong Land Holdings Ltd SGX:H78	32.3	8%	4
CH		Swiss Prime Site AG SIX:SPSN	40.4	13%	3.1
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17	14%	1.2
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	14.1	31%	0.5
SG		Capitaland Investment Ltd SGX:9CI	35.1	24%	1.5
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	11.5	0%	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	12.1	7%	1.7

Shanghai DOBE Cultural & Creative Industry Development Group Co Ltd
SZSE:300947

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Shanghai DOBE Cultural & Creative Industry Development Group Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shanghai DOBE Cultural & Creative Industry Development Group Co Ltd SZSE:300947

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Shanghai DOBE Cultural & Creative Industry Development Group Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Shanghai DOBE Cultural & Creative Industry Development Group Co Ltd
SZSE:300947

Competitors Multiples
Shanghai DOBE Cultural & Creative Industry Development Group Co Ltd Competitors