Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
Balance Sheet
Balance Sheet Decomposition
Zhejiang Cayi Vacuum Container Co Ltd
Current Assets | 1.1B |
Cash & Short-Term Investments | 651.7m |
Receivables | 178.6m |
Other Current Assets | 239.5m |
Non-Current Assets | 573.7m |
Long-Term Investments | 1.1m |
PP&E | 438.8m |
Intangibles | 117.7m |
Other Non-Current Assets | 16.1m |
Current Liabilities | 334m |
Accounts Payable | 164.8m |
Accrued Liabilities | 81.6m |
Short-Term Debt | 30m |
Other Current Liabilities | 57.6m |
Non-Current Liabilities | 3.1m |
Long-Term Debt | 423.8k |
Other Non-Current Liabilities | 2.7m |
Balance Sheet
Zhejiang Cayi Vacuum Container Co Ltd
Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
51
|
124
|
173
|
273
|
439
|
561
|
|
Cash |
50
|
122
|
173
|
273
|
439
|
561
|
|
Cash Equivalents |
1
|
2
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
59
|
0
|
4
|
50
|
34
|
91
|
|
Total Receivables |
45
|
56
|
69
|
71
|
137
|
179
|
|
Accounts Receivables |
42
|
49
|
63
|
61
|
120
|
165
|
|
Other Receivables |
3
|
6
|
6
|
10
|
17
|
13
|
|
Inventory |
59
|
67
|
60
|
113
|
150
|
176
|
|
Other Current Assets |
2
|
4
|
6
|
11
|
31
|
64
|
|
Total Current Assets |
215
|
250
|
312
|
518
|
791
|
1 070
|
|
PP&E Net |
92
|
97
|
94
|
165
|
283
|
439
|
|
PP&E Gross |
92
|
97
|
94
|
165
|
283
|
439
|
|
Accumulated Depreciation |
35
|
43
|
51
|
62
|
67
|
87
|
|
Intangible Assets |
23
|
56
|
54
|
48
|
45
|
118
|
|
Long-Term Investments |
1
|
1
|
1
|
1
|
1
|
1
|
|
Other Long-Term Assets |
3
|
5
|
4
|
6
|
12
|
16
|
|
Total Assets |
334
N/A
|
410
+23%
|
465
+14%
|
737
+58%
|
1 132
+54%
|
1 643
+45%
|
|
Liabilities | |||||||
Accounts Payable |
48
|
49
|
48
|
67
|
141
|
165
|
|
Accrued Liabilities |
21
|
23
|
21
|
34
|
59
|
82
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
4
|
30
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
|
Other Current Liabilities |
15
|
11
|
6
|
27
|
56
|
57
|
|
Total Current Liabilities |
84
|
83
|
75
|
128
|
260
|
334
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
0
|
|
Minority Interest |
0
|
2
|
1
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
3
|
3
|
4
|
4
|
3
|
|
Total Liabilities |
84
N/A
|
87
+3%
|
79
-10%
|
133
+69%
|
264
+99%
|
337
+28%
|
|
Equity | |||||||
Common Stock |
75
|
75
|
75
|
100
|
103
|
104
|
|
Retained Earnings |
93
|
165
|
229
|
292
|
534
|
902
|
|
Additional Paid In Capital |
82
|
83
|
83
|
214
|
266
|
326
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
35
|
27
|
|
Other Equity |
0
|
0
|
1
|
1
|
0
|
2
|
|
Total Equity |
250
N/A
|
322
+29%
|
386
+20%
|
604
+56%
|
868
+44%
|
1 306
+50%
|
|
Total Liabilities & Equity |
334
N/A
|
410
+23%
|
465
+14%
|
737
+58%
|
1 132
+54%
|
1 643
+45%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
100
|
100
|
100
|
100
|
100
|
101
|