S

Shanghai Hyp-Arch Architectural Design Consultant Co Ltd
SZSE:301024

Watchlist Manager
Shanghai Hyp-Arch Architectural Design Consultant Co Ltd
SZSE:301024
Watchlist
Price: 38.23 CNY -2.72% Market Closed
Market Cap: ¥2.4B

Relative Value

The Relative Value of one Shanghai Hyp-Arch Architectural Design Consultant Co Ltd stock under the Base Case scenario is 15.88 CNY. Compared to the current market price of 38.23 CNY, Shanghai Hyp-Arch Architectural Design Consultant Co Ltd is Overvalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
15.88 CNY
Overvaluation 58%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Shanghai Hyp-Arch Architectural Design Consultant Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai Hyp-Arch Architectural Design Consultant Co Ltd
SZSE:301024
2.5B CNY 17.7 -28.3 -27 -27
UK
Relx PLC
LSE:REL
49.5B GBP 5.2 25.8 18.5 18.9
CA
Thomson Reuters Corp
TSX:TRI
71.8B CAD 7.1 29.7 12.6 17.8
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 31.2 46.7
IE
Experian PLC
LSE:EXPN
25.1B GBP 4.2 24.7 18.3 25.9
US
Verisk Analytics Inc
NASDAQ:VRSK
30.3B USD 9.9 32.7 18.7 23.1
US
CoStar Group Inc
NASDAQ:CSGP
28.8B USD 9.2 1 386.1 194 -335.4
US
Equifax Inc
NYSE:EFX
25.6B USD 4.3 38.7 15.4 24.6
CH
SGS SA
SIX:SGSN
18B CHF 2.6 28.7 20.9 20.9
US
Leidos Holdings Inc
NYSE:LDOS
23.9B USD 1.4 17 11.8 13.5
NL
Wolters Kluwer NV
AEX:WKL
19B EUR 3.1 17 11.4 15
P/E Multiple
Earnings Growth PEG
CN
S
Shanghai Hyp-Arch Architectural Design Consultant Co Ltd
SZSE:301024
Average P/E: 163.7
Negative Multiple: -28.3
N/A N/A
UK
Relx PLC
LSE:REL
25.8
14%
1.8
CA
Thomson Reuters Corp
TSX:TRI
29.7
1%
29.7
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
24.7
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
32.7
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 386.1
80%
17.3
US
Equifax Inc
NYSE:EFX
38.7
30%
1.3
CH
SGS SA
SIX:SGSN
28.7
15%
1.9
US
Leidos Holdings Inc
NYSE:LDOS
17
10%
1.7
NL
Wolters Kluwer NV
AEX:WKL
17
11%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
S
Shanghai Hyp-Arch Architectural Design Consultant Co Ltd
SZSE:301024
Average EV/EBITDA: 35.3
Negative Multiple: -27
N/A N/A
UK
Relx PLC
LSE:REL
18.5
16%
1.2
CA
Thomson Reuters Corp
TSX:TRI
12.6
7%
1.8
UK
I
IHS Markit Ltd
F:0M3
31.2
N/A N/A
IE
Experian PLC
LSE:EXPN
18.3
10%
1.8
US
Verisk Analytics Inc
NASDAQ:VRSK
18.7
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
194
92%
2.1
US
Equifax Inc
NYSE:EFX
15.4
12%
1.3
CH
SGS SA
SIX:SGSN
20.9
10%
2.1
US
Leidos Holdings Inc
NYSE:LDOS
11.8
6%
2
NL
Wolters Kluwer NV
AEX:WKL
11.4
7%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
S
Shanghai Hyp-Arch Architectural Design Consultant Co Ltd
SZSE:301024
Average EV/EBIT: 22.9
Negative Multiple: -27
N/A N/A
UK
Relx PLC
LSE:REL
18.9
11%
1.7
CA
Thomson Reuters Corp
TSX:TRI
17.8
10%
1.8
UK
I
IHS Markit Ltd
F:0M3
46.7
N/A N/A
IE
Experian PLC
LSE:EXPN
25.9
14%
1.9
US
Verisk Analytics Inc
NASDAQ:VRSK
23.1
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -335.4
403%
N/A
US
Equifax Inc
NYSE:EFX
24.6
18%
1.4
CH
SGS SA
SIX:SGSN
20.9
13%
1.6
US
Leidos Holdings Inc
NYSE:LDOS
13.5
8%
1.7
NL
Wolters Kluwer NV
AEX:WKL
15
9%
1.7