B

Bet Shemesh Engines Holdings 1997 Ltd
TASE:BSEN

Watchlist Manager
Bet Shemesh Engines Holdings 1997 Ltd
TASE:BSEN
Watchlist
Price: 64 120 ILS 6.16% Market Closed
Market Cap: 5.4B ILS

Relative Value

The Relative Value of one BSEN stock under the Base Case scenario is hidden ILS. Compared to the current market price of 64 120 ILS, Bet Shemesh Engines Holdings 1997 Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BSEN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
40
Median 3Y
1.9
Median 5Y
1.5
Industry
4.4
vs History
14
vs Industry
30
Median 3Y
29.1
Median 5Y
22.3
Industry
34.3
vs History
17
vs Industry
28
Median 3Y
19.6
Median 5Y
22.4
Industry
20.5
vs History
39
vs Industry
7
Median 3Y
44.8
Median 5Y
-12.3
Industry
32.6
vs History
3
vs Industry
22
Median 3Y
2.7
Median 5Y
1.7
Industry
4.1
vs History
6
vs Industry
37
Median 3Y
2
Median 5Y
2
Industry
4.6
vs History
23
vs Industry
28
Median 3Y
13.5
Median 5Y
15.8
Industry
14.1
vs History
9
vs Industry
33
Median 3Y
13.8
Median 5Y
16
Industry
19.7
vs History
38
vs Industry
37
Median 3Y
24.7
Median 5Y
27.9
Industry
26.7
vs History
17
vs Industry
28
Median 3Y
24.5
Median 5Y
28.5
Industry
21.4
vs History
7
vs Industry
22
Median 3Y
27
Median 5Y
25.2
Industry
27
vs History
3
vs Industry
27
Median 3Y
1.9
Median 5Y
1.2
Industry
2.8

Multiples Across Competitors

BSEN Competitors Multiples
Bet Shemesh Engines Holdings 1997 Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Bet Shemesh Engines Holdings 1997 Ltd
TASE:BSEN
5.4B ILS 5.6 44.2 25.1 31.6
US
Raytheon Technologies Corp
NYSE:RTX
239.5B USD 2.8 36.3 21 31.6
US
RTX Corp
LSE:0R2N
237.3B USD 2.8 36 20.8 31.3
NL
Airbus SE
PAR:AIR
153.2B EUR 2.1 30.2 17.9 27.2
US
Boeing Co
NYSE:BA
155.3B USD 1.9 -15.3 -27.2 -21
FR
Safran SA
PAR:SAF
122.1B EUR 4.2 28.3 20.5 26.8
UK
Rolls-Royce Holdings PLC
LSE:RR
92.7B GBP 4.7 16 21.8 27.8
US
Lockheed Martin Corp
NYSE:LMT
110.5B USD 1.5 26.3 16.3 20.7
US
General Dynamics Corp
NYSE:GD
91.2B USD 1.8 21.6 15.7 18.4
DE
Rheinmetall AG
XETRA:RHM
74.3B EUR 6.8 88.5 38.3 50.8
US
Northrop Grumman Corp
NYSE:NOC
81.4B USD 2 20.2 17 23.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
B
Bet Shemesh Engines Holdings 1997 Ltd
TASE:BSEN
Average EV/EBITDA: 21.4
25.1
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
21
18%
1.2
US
RTX Corp
LSE:0R2N
20.8
18%
1.2
NL
Airbus SE
PAR:AIR
17.9
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -27.2 N/A N/A
FR
Safran SA
PAR:SAF
20.5
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21.8
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
16.3
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.7
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
38.3
42%
0.9
US
Northrop Grumman Corp
NYSE:NOC
17
6%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
B
Bet Shemesh Engines Holdings 1997 Ltd
TASE:BSEN
Average EV/EBIT: 28.9
31.6
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
31.6
31%
1
US
RTX Corp
LSE:0R2N
31.3
31%
1
NL
Airbus SE
PAR:AIR
27.2
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -21 N/A N/A
FR
Safran SA
PAR:SAF
26.8
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
27.8
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
20.7
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.4
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
50.8
45%
1.1
US
Northrop Grumman Corp
NYSE:NOC
23.1
7%
3.3