F

FMS Enterprises Migun Ltd
TASE:FBRT

Watchlist Manager
FMS Enterprises Migun Ltd
TASE:FBRT
Watchlist
Price: 20 360 ILS -0.88% Market Closed
Market Cap: 1.9B ILS

Relative Value

The Relative Value of one FBRT stock under the Base Case scenario is hidden ILS. Compared to the current market price of 20 360 ILS, FMS Enterprises Migun Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FBRT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
47
Median 3Y
3.1
Median 5Y
3.4
Industry
4.4
vs History
19
vs Industry
57
Median 3Y
9.7
Median 5Y
11.5
Industry
34.3
vs History
0
vs Industry
50
Median 3Y
12.6
Median 5Y
11.5
Industry
20.5
vs History
0
vs Industry
40
Median 3Y
15.4
Median 5Y
13.2
Industry
32.6
vs History
0
vs Industry
51
Median 3Y
2.4
Median 5Y
2.5
Industry
4.1
vs History
0
vs Industry
59
Median 3Y
2.2
Median 5Y
2.4
Industry
4.6
vs History
0
vs Industry
70
Median 3Y
5.4
Median 5Y
5.8
Industry
14.1
vs History
0
vs Industry
62
Median 3Y
6
Median 5Y
6.5
Industry
19.7
vs History
0
vs Industry
60
Median 3Y
6.6
Median 5Y
7.2
Industry
26.7
vs History
0
vs Industry
54
Median 3Y
8.6
Median 5Y
8.1
Industry
21.4
vs History
0
vs Industry
41
Median 3Y
10.9
Median 5Y
9.1
Industry
27
vs History
0
vs Industry
14
Median 3Y
4.8
Median 5Y
4.9
Industry
2.8

Multiples Across Competitors

FBRT Competitors Multiples
FMS Enterprises Migun Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
FMS Enterprises Migun Ltd
TASE:FBRT
1.9B ILS 4.9 13.6 10 10.6
US
Raytheon Technologies Corp
NYSE:RTX
241.5B USD 2.8 36.6 21.1 31.8
US
RTX Corp
LSE:0R2N
241.3B USD 2.8 36.6 21.1 31.8
NL
Airbus SE
PAR:AIR
152.6B EUR 2.1 30.1 17.9 27.1
US
Boeing Co
NYSE:BA
157.6B USD 2 -15.5 -27.6 -21.3
FR
Safran SA
PAR:SAF
122.1B EUR 4.2 28.2 20.5 26.8
UK
Rolls-Royce Holdings PLC
LSE:RR
92.3B GBP 4.7 16 21.7 27.7
US
Lockheed Martin Corp
NYSE:LMT
110.2B USD 1.5 26.2 16.2 20.6
US
General Dynamics Corp
NYSE:GD
90.9B USD 1.8 21.6 15.7 18.4
US
Northrop Grumman Corp
NYSE:NOC
81.3B USD 2 20.2 16.9 23.1
DE
Rheinmetall AG
XETRA:RHM
68.9B EUR 6.3 82.1 35.5 47.1
P/E Multiple
Earnings Growth PEG
IL
F
FMS Enterprises Migun Ltd
TASE:FBRT
Average P/E: 31.1
13.6
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
36.6
29%
1.3
US
RTX Corp
LSE:0R2N
36.6
29%
1.3
NL
Airbus SE
PAR:AIR
30.1
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.5 N/A N/A
FR
Safran SA
PAR:SAF
28.2
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16
8%
2
US
Lockheed Martin Corp
NYSE:LMT
26.2
11%
2.4
US
General Dynamics Corp
NYSE:GD
21.6
11%
2
US
Northrop Grumman Corp
NYSE:NOC
20.2
3%
6.7
DE
Rheinmetall AG
XETRA:RHM
82.1
60%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
F
FMS Enterprises Migun Ltd
TASE:FBRT
Average EV/EBITDA: 19.7
10
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
21.1
18%
1.2
US
RTX Corp
LSE:0R2N
21.1
18%
1.2
NL
Airbus SE
PAR:AIR
17.9
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -27.6 N/A N/A
FR
Safran SA
PAR:SAF
20.5
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21.7
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
16.2
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.7
10%
1.6
US
Northrop Grumman Corp
NYSE:NOC
16.9
6%
2.8
DE
Rheinmetall AG
XETRA:RHM
35.5
42%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
F
FMS Enterprises Migun Ltd
TASE:FBRT
Average EV/EBIT: 26.5
10.6
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
31.8
31%
1
US
RTX Corp
LSE:0R2N
31.8
31%
1
NL
Airbus SE
PAR:AIR
27.1
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -21.3 N/A N/A
FR
Safran SA
PAR:SAF
26.8
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
27.7
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
20.6
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.4
11%
1.7
US
Northrop Grumman Corp
NYSE:NOC
23.1
7%
3.3
DE
Rheinmetall AG
XETRA:RHM
47.1
45%
1