I

Israel Shipyards Ltd
TASE:ISHI

Watchlist Manager
Israel Shipyards Ltd
TASE:ISHI
Watchlist
Price: 14 260 ILS -1.66% Market Closed
Market Cap: ₪3.7B

Multiples-Based Value

The Multiples-Based Value of one ISHI stock under the Base Case scenario is 9 430.56 ILS. Compared to the current market price of 14 260 ILS, Israel Shipyards Ltd is Overvalued by 34%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ISHI Multiples-Based Value
9 430.56 ILS
Overvaluation 34%
Multiples-Based Value
Price ₪14 260
I
Worst Case
Base Case
Best Case

Multiples Across Competitors

ISHI Competitors Multiples
Israel Shipyards Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Israel Shipyards Ltd
TASE:ISHI
3.7B ILS 2.4 93.7 21.5 66.6
US
RTX Corp
LSE:0R2N
270.8B USD 3.1 40.2 21.8 32
US
Raytheon Technologies Corp
NYSE:RTX
270.2B USD 3 40 21.7 31.9
US
Boeing Co
NYSE:BA
170.8B USD 1.9 90.8 -54.3 -34.7
NL
Airbus SE
PAR:AIR
133.4B EUR 1.8 25.7 14.4 22.3
FR
Safran SA
PAR:SAF
130.6B EUR 4.1 18 21.4 28.4
UK
Rolls-Royce Holdings PLC
LSE:RR
107B GBP 5.1 18.4 20.1 23.5
US
Lockheed Martin Corp
NYSE:LMT
140.5B USD 1.9 28.2 16.6 20.2
US
Howmet Aerospace Inc
NYSE:HWM
101.5B USD 12.2 66.6 42.3 47.9
US
Northrop Grumman Corp
NYSE:NOC
95.7B USD 2.3 23.1 18.5 24.9
US
General Dynamics Corp
NYSE:GD
90.6B USD 1.7 21.7 15.4 18
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
I
Israel Shipyards Ltd
TASE:ISHI
Average EV/EBITDA: 21.4
21.5
N/A N/A
US
RTX Corp
LSE:0R2N
21.8
11%
2
US
Raytheon Technologies Corp
NYSE:RTX
21.7
11%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -54.3 N/A N/A
NL
Airbus SE
PAR:AIR
14.4
18%
0.8
FR
Safran SA
PAR:SAF
21.4
17%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
20.1
5%
4
US
Lockheed Martin Corp
NYSE:LMT
16.6
9%
1.8
US
Howmet Aerospace Inc
NYSE:HWM
42.3
16%
2.6
US
Northrop Grumman Corp
NYSE:NOC
18.5
7%
2.6
US
General Dynamics Corp
NYSE:GD
15.4
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
I
Israel Shipyards Ltd
TASE:ISHI
Average EV/EBIT: 31.6
66.6
N/A N/A
US
RTX Corp
LSE:0R2N
32
17%
1.9
US
Raytheon Technologies Corp
NYSE:RTX
31.9
17%
1.9
US
Boeing Co
NYSE:BA
Negative Multiple: -34.7 N/A N/A
NL
Airbus SE
PAR:AIR
22.3
25%
0.9
FR
Safran SA
PAR:SAF
28.4
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
23.5
4%
5.9
US
Lockheed Martin Corp
NYSE:LMT
20.2
11%
1.8
US
Howmet Aerospace Inc
NYSE:HWM
47.9
17%
2.8
US
Northrop Grumman Corp
NYSE:NOC
24.9
8%
3.1
US
General Dynamics Corp
NYSE:GD
18
8%
2.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett