I

Imagesat International ISI Ltd
TASE:ISI

Watchlist Manager
Imagesat International ISI Ltd
TASE:ISI
Watchlist
Price: 1 316 ILS -4.71% Market Closed
Market Cap: ₪651.6m

EV/EBITDA

8.5
Current
27%
Cheaper
vs 3-y average of 11.7

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
8.5
=
Enterprise Value
₪844.2m
/
EBITDA
$29.3m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
8.5
=
Enterprise Value
₪844.2m
/
EBITDA
$29.3m

Valuation Scenarios

Imagesat International ISI Ltd is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (11.7), the stock would be worth ₪1 805.93 (37% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+48%
Average Upside
43%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 8.5 ₪1 316
0%
3-Year Average 11.7 ₪1 805.93
+37%
5-Year Average 11.9 ₪1 831.72
+39%
Industry Average 12.7 ₪1 950.89
+48%
Country Average 12.7 ₪1 950.89
+48%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
₪844.2m
/
Oct 2025
$29.3m
=
8.5
Current
₪844.2m
/
Dec 2025
$25.9m
=
32.6
Forward
₪844.2m
/
Dec 2026
$38m
=
22.2
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
IL
Imagesat International ISI Ltd
TASE:ISI
651.6m ILS 8.5 -39.7
US
RTX Corp
LSE:0R2N
245.1B USD 18.9 33.5
US
Raytheon Technologies Corp
NYSE:RTX
241.5B USD 18.2 32.1
US
Boeing Co
NYSE:BA
183.7B USD -58.1 97.8
NL
Airbus SE
PAR:AIR
132.4B EUR 14 25
FR
Safran SA
PAR:SAF
116.3B EUR 18.6 15.7
UK
Rolls-Royce Holdings PLC
LSE:RR
98B GBP 17.8 16.3
US
Lockheed Martin Corp
NYSE:LMT
121.3B USD 14.1 23.3
US
Howmet Aerospace Inc
NYSE:HWM
98.9B USD 41.2 64.7
US
General Dynamics Corp
NYSE:GD
86.2B USD 14.3 20.1
UK
BAE Systems PLC
LSE:BA
62.4B GBP 17 29.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
I
Imagesat International ISI Ltd
TASE:ISI
Average EV/EBITDA: 18.3
8.5
N/A N/A
US
RTX Corp
LSE:0R2N
18.9
12%
1.6
US
Raytheon Technologies Corp
NYSE:RTX
18.2
12%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -58.1 N/A N/A
NL
Airbus SE
PAR:AIR
14
18%
0.8
FR
Safran SA
PAR:SAF
18.6
17%
1.1
UK
Rolls-Royce Holdings PLC
LSE:RR
17.8
5%
3.6
US
Lockheed Martin Corp
NYSE:LMT
14.1
9%
1.6
US
Howmet Aerospace Inc
NYSE:HWM
41.2
16%
2.6
US
General Dynamics Corp
NYSE:GD
14.3
8%
1.8
UK
BAE Systems PLC
LSE:BA
17
13%
1.3
P/E Multiple
Earnings Growth PEG
IL
I
Imagesat International ISI Ltd
TASE:ISI
Average P/E: 35.8
Negative Multiple: -39.7
N/A N/A
US
RTX Corp
LSE:0R2N
33.5
18%
1.9
US
Raytheon Technologies Corp
NYSE:RTX
32.1
19%
1.7
US
Boeing Co
NYSE:BA
97.8
53%
1.8
NL
Airbus SE
PAR:AIR
25
19%
1.3
FR
Safran SA
PAR:SAF
15.7
-6%
N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.3
-10%
N/A
US
Lockheed Martin Corp
NYSE:LMT
23.3
16%
1.5
US
Howmet Aerospace Inc
NYSE:HWM
64.7
20%
3.2
US
General Dynamics Corp
NYSE:GD
20.1
9%
2.2
UK
BAE Systems PLC
LSE:BA
29.4
16%
1.8

Market Distribution

In line with most companies in Israel
Percentile
35th
Based on 409 companies
35th percentile
8.5
Low
0 — 7.2
Typical Range
7.2 — 21.8
High
21.8 —
Distribution Statistics
Israel
Min 0
30th Percentile 7.2
Median 12.7
70th Percentile 21.8
Max 361.2

Imagesat International ISI Ltd
Glance View

Market Cap
651.6m ILS
Industry
Aerospace & Defense

ImageSat International (I.S.I) Ltd. engages in the satellite industry. The firm report one business segment which is divided into three category such as, Satellite services that is engaged in satellite observation services; Analytics and artificial intelligence - that develops solutions based on artificial intelligence in the field of analytics for the purpose of extracting the information collected from the various satellites; Space-based intelligence infrastructure- engaged in in the development and supply of advanced satellite systems based on Space New technology including ground system for satellite constellations for a variety of uses.

ISI Intrinsic Value
878.18 ILS
Overvaluation 33%
Intrinsic Value
Price ₪1 316
I
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett