I

Imagesat International ISI Ltd
TASE:ISI

Watchlist Manager
Imagesat International ISI Ltd
TASE:ISI
Watchlist
Price: 1 909 ILS -0.57%
Market Cap: ₪945.2m

Relative Value

The Relative Value of one ISI stock under the Base Case scenario is hidden ILS. Compared to the current market price of 1 909 ILS, Imagesat International ISI Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ISI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ISI Competitors Multiples
Imagesat International ISI Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Imagesat International ISI Ltd
TASE:ISI
945.2m ILS 4.7 -57 3.7 -77.8
US
Raytheon Technologies Corp
NYSE:RTX
268.7B USD 3.1 40.6 23.1 34.8
US
RTX Corp
LSE:0R2N
263.9B USD 3.1 40 22.9 34.4
NL
Airbus SE
PAR:AIR
155.2B EUR 2.2 30.9 18.3 27.7
US
Boeing Co
NYSE:BA
184.4B USD 2.3 -18.1 -31.7 -24.5
FR
Safran SA
PAR:SAF
128.2B EUR 4.4 29.6 21.5 28
UK
Rolls-Royce Holdings PLC
LSE:RR
104.9B GBP 5.4 18.2 24.9 31.8
US
Lockheed Martin Corp
NYSE:LMT
136B USD 1.9 32.4 19.5 24.8
DE
Rheinmetall AG
XETRA:RHM
84.4B EUR 7.8 101.7 43.8 58.1
US
General Dynamics Corp
NYSE:GD
98.8B USD 1.9 23.4 17 19.9
US
Northrop Grumman Corp
NYSE:NOC
96.9B USD 2.4 24.1 19.8 26.9
P/E Multiple
Earnings Growth PEG
IL
I
Imagesat International ISI Ltd
TASE:ISI
Average P/E: 37.9
Negative Multiple: -57
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
40.6
28%
1.4
US
RTX Corp
LSE:0R2N
40
28%
1.4
NL
Airbus SE
PAR:AIR
30.9
21%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -18.1 N/A N/A
FR
Safran SA
PAR:SAF
29.6
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.2
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
32.4
11%
2.9
DE
Rheinmetall AG
XETRA:RHM
101.7
59%
1.7
US
General Dynamics Corp
NYSE:GD
23.4
12%
2
US
Northrop Grumman Corp
NYSE:NOC
24.1
3%
8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
I
Imagesat International ISI Ltd
TASE:ISI
Average EV/EBITDA: 21.4
3.7
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
23.1
18%
1.3
US
RTX Corp
LSE:0R2N
22.9
18%
1.3
NL
Airbus SE
PAR:AIR
18.3
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -31.7 N/A N/A
FR
Safran SA
PAR:SAF
21.5
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
24.9
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
19.5
10%
2
DE
Rheinmetall AG
XETRA:RHM
43.8
41%
1.1
US
General Dynamics Corp
NYSE:GD
17
10%
1.7
US
Northrop Grumman Corp
NYSE:NOC
19.8
6%
3.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
I
Imagesat International ISI Ltd
TASE:ISI
Average EV/EBIT: 31.8
Negative Multiple: -77.8
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
34.8
31%
1.1
US
RTX Corp
LSE:0R2N
34.4
31%
1.1
NL
Airbus SE
PAR:AIR
27.7
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -24.5 N/A N/A
FR
Safran SA
PAR:SAF
28
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
31.8
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
24.8
12%
2.1
DE
Rheinmetall AG
XETRA:RHM
58.1
45%
1.3
US
General Dynamics Corp
NYSE:GD
19.9
11%
1.8
US
Northrop Grumman Corp
NYSE:NOC
26.9
6%
4.5