Interlife Holdings Co Ltd
TSE:1418
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (9.5), the stock would be worth ¥579 (6% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9 | ¥548 |
0%
|
| 3-Year Average | 9.5 | ¥579 |
+6%
|
| Industry Average | 24.2 | ¥1 466.74 |
+168%
|
| Country Average | 22.4 | ¥1 357.84 |
+148%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Interlife Holdings Co Ltd
TSE:1418
|
9.3B JPY | 9 | 10.8 | |
| US |
|
Cintas Corp
NASDAQ:CTAS
|
67.8B USD | 34.5 | 35.1 | |
| US |
|
Copart Inc
NASDAQ:CPRT
|
32B USD | 22.8 | 20.6 | |
| AU |
|
Brambles Ltd
ASX:BXB
|
31.1B AUD | 26.7 | 22.3 | |
| US |
|
RB Global Inc
F:J1F
|
16.6B EUR | 86.5 | 50.9 | |
| CA |
|
Ritchie Bros Auctioneers Inc
TSX:RBA
|
26.4B CAD | 86.5 | 50.9 | |
| US |
|
Aurora Innovation Inc
NASDAQ:AUR
|
11.9B USD | -19.5 | -14.6 | |
| FR |
|
Spie SA
PAR:SPIE
|
8.4B EUR | 14.5 | 47.6 | |
| FR |
|
Elis SA
PAR:ELIS
|
6.1B EUR | 38.7 | 16.7 | |
| DK |
|
Iss A/S
CSE:ISS
|
37.7B DKK | -26.4 | 14.8 | |
| US |
I
|
IAA Inc
F:3NI
|
4.9B EUR | 104 | 19.8 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
Interlife Holdings Co Ltd
Glance View
InterLife Holdings Co., Ltd. engages in the business administration of its group companies that provides store services. The company is headquartered in Chuo-Ku, Tokyo-To. The company went IPO on 2010-10-05. The firm operates in four segments. The Construction segment includes interior design of stores and offices, design of amusement stores, sound and lighting equipment, cleaning and maintenance of buildings. The Staffing Services segment includes staffing, education and training businesses. The Store Service segment is engaged in sales of mobile phones, and the provision of agency services for mobile communication services. The Real Estate segment brokers and leases real estate.
