B

Besterra Co Ltd
TSE:1433

Watchlist Manager
Besterra Co Ltd
TSE:1433
Watchlist
Price: 1 341 JPY 0.45% Market Closed
Market Cap: ¥12.4B

Relative Value

The Relative Value of one Besterra Co Ltd stock under the Base Case scenario is 1 260.96 JPY. Compared to the current market price of 1 341 JPY, Besterra Co Ltd is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 260.96 JPY
Overvaluation 6%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Besterra Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Besterra Co Ltd
TSE:1433
12.2B JPY 1.1 19.5 15 17
FR
Vinci SA
PAR:DG
66.5B EUR 0.9 13.9 6.5 9.6
US
Quanta Services Inc
NYSE:PWR
71.2B USD 2.6 70.5 32.1 50.4
IN
Larsen and Toubro Ltd
F:LTO
47.9B EUR 1.9 31.4 2 142.7 2 530.2
IN
Larsen & Toubro Ltd
NSE:LT
5.2T INR 1.9 32 20.3 23.9
ES
Ferrovial SA
MAD:FER
41.2B EUR 4.5 12.8 39.3 58.8
NL
Ferrovial SE
AEX:FER
41.1B EUR 4.5 12.7 39.1 58.5
US
Comfort Systems USA Inc
NYSE:FIX
40.8B USD 4.9 48.8 32.1 36.1
DE
Hochtief AG
XETRA:HOT
27.2B EUR 0.7 32.2 14.1 20.8
US
EMCOR Group Inc
NYSE:EME
32.1B USD 2 28.4 18.5 20.6
CN
China State Construction Engineering Corp Ltd
SSE:601668
208.3B CNY 0.1 4.7 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
B
Besterra Co Ltd
TSE:1433
Average EV/EBITDA: 215.5
15
N/A N/A
FR
Vinci SA
PAR:DG
6.5
6%
1.1
US
Quanta Services Inc
NYSE:PWR
32.1
21%
1.5
IN
Larsen and Toubro Ltd
F:LTO
2 142.7
18%
119
IN
Larsen & Toubro Ltd
NSE:LT
20.3
18%
1.1
ES
Ferrovial SA
MAD:FER
39.3
9%
4.4
NL
Ferrovial SE
AEX:FER
39.1
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
32.1
25%
1.3
DE
H
Hochtief AG
XETRA:HOT
14.1
5%
2.8
US
EMCOR Group Inc
NYSE:EME
18.5
11%
1.7
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
B
Besterra Co Ltd
TSE:1433
Average EV/EBIT: 257.9
17
N/A N/A
FR
Vinci SA
PAR:DG
9.6
7%
1.4
US
Quanta Services Inc
NYSE:PWR
50.4
24%
2.1
IN
Larsen and Toubro Ltd
F:LTO
2 530.2
21%
120.5
IN
Larsen & Toubro Ltd
NSE:LT
23.9
21%
1.1
ES
Ferrovial SA
MAD:FER
58.8
12%
4.9
NL
Ferrovial SE
AEX:FER
58.5
12%
4.9
US
Comfort Systems USA Inc
NYSE:FIX
36.1
29%
1.2
DE
H
Hochtief AG
XETRA:HOT
20.8
6%
3.5
US
EMCOR Group Inc
NYSE:EME
20.6
11%
1.9
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
7%
1.5