First Time Loading...

Fit Corp
TSE:1436

Watchlist Manager
Fit Corp Logo
Fit Corp
TSE:1436
Watchlist
Price: 1 832 JPY 3.85% Market Closed
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

10.3B
+5%
Assets
Growth Rates:
1 Year
-2%
3 Years
+29%
5 Years
+44%
7 Years
-
10 Years
-
5.5B
+9%
Liabilities
Growth Rates:
1 Year
-7%
3 Years
+48%
5 Years
+74%
7 Years
-
10 Years
-
4.8B
+0.6%
Equity
Growth Rates:
1 Year
+4%
3 Years
+13%
5 Years
+20%
7 Years
-
10 Years
-

Balance Sheet Decomposition
Fit Corp

10.3B
Assets
5.5B
Liabilities
10.3B
Assets
5.5B
Liabilities
Current Assets 8.5B
Cash & Short-Term Investments 3.4B
Receivables 218.5m
Other Current Assets 4.9B
Non-Current Assets 1.8B
PP&E 981.4m
Intangibles 302.6m
Other Non-Current Assets 484.6m
Current Liabilities 3.4B
Accounts Payable 732.1m
Accrued Liabilities 40.6m
Short-Term Debt 1.2B
Other Current Liabilities 1.5B
Non-Current Liabilities 2B
Long-Term Debt 1.7B
Other Non-Current Liabilities 282.5m

Balance Sheet
Fit Corp

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2014 Mar-2015 Mar-2016 Apr-2017 Apr-2018 Apr-2019 Apr-2020 Apr-2021 Apr-2022 Apr-2023
Assets
Cash & Cash Equivalents
646
1 849
2 844
3 405
3 817
2 039
1 153
2 463
2 024
2 003
Cash Equivalents
646
1 849
2 844
3 405
3 817
2 039
1 153
2 463
2 024
2 003
Short-Term Investments
0
0
0
0
0
0
0
0
1 699
1 782
Total Receivables
180
172
515
272
648
921
528
691
401
268
Accounts Receivables
177
169
513
270
648
541
520
139
126
147
Other Receivables
3
3
2
2
0
380
9
552
275
121
Inventory
1 183
1 096
2 311
1 432
1 656
2 505
3 819
2 967
4 250
4 093
Other Current Assets
97
203
198
230
693
858
1 096
370
318
286
Total Current Assets
2 107
3 320
5 869
5 340
6 814
6 323
6 595
6 491
8 692
8 433
PP&E Net
550
726
790
1 345
309
374
316
1 088
1 322
1 187
PP&E Gross
0
726
790
0
0
0
316
1 088
1 322
1 187
Accumulated Depreciation
0
105
154
0
0
0
56
95
371
338
Intangible Assets
0
6
8
8
11
21
49
29
20
19
Goodwill
0
0
0
0
0
0
0
0
196
161
Note Receivable
24
17
0
6
0
0
0
0
0
0
Long-Term Investments
0
0
0
10
120
247
179
263
94
81
Other Long-Term Assets
38
83
137
191
371
255
447
355
391
422
Other Assets
0
0
0
0
0
0
0
0
196
161
Total Assets
2 719
N/A
4 152
+53%
6 820
+64%
6 900
+1%
7 624
+11%
7 219
-5%
7 586
+5%
8 225
+8%
10 716
+30%
10 303
-4%
Liabilities
Accounts Payable
558
440
670
501
624
380
469
405
884
642
Accrued Liabilities
33
208
93
166
178
106
76
247
160
241
Short-Term Debt
100
210
0
0
0
800
1 000
1 079
1 170
1 298
Current Portion of Long-Term Debt
55
65
182
179
188
284
130
146
589
600
Other Current Liabilities
971
1 268
923
735
764
356
467
642
831
630
Total Current Liabilities
1 718
2 192
1 867
1 581
1 753
1 926
2 142
2 520
3 634
3 410
Long-Term Debt
466
581
999
654
805
722
687
1 042
2 301
1 842
Deferred Income Tax
7
14
12
12
0
0
0
0
1
1
Minority Interest
0
0
0
0
0
0
0
5
4
0
Other Liabilities
49
173
246
332
289
305
467
306
308
299
Total Liabilities
2 240
N/A
2 959
+32%
3 124
+6%
2 579
-17%
2 848
+10%
2 953
+4%
3 297
+12%
3 873
+17%
6 248
+61%
5 551
-11%
Equity
Common Stock
48
48
978
980
980
980
980
980
980
980
Retained Earnings
414
1 128
1 771
2 392
2 847
2 337
2 373
2 488
2 713
2 996
Additional Paid In Capital
18
18
948
950
950
950
950
950
950
950
Treasury Stock
0
0
0
0
0
0
13
66
175
175
Other Equity
0
0
1
0
0
0
0
0
0
0
Total Equity
479
N/A
1 193
+149%
3 696
+210%
4 321
+17%
4 777
+11%
4 267
-11%
4 290
+1%
4 352
+1%
4 468
+3%
4 751
+6%
Total Liabilities & Equity
2 719
N/A
4 152
+53%
6 820
+64%
6 900
+1%
7 624
+11%
7 219
-5%
7 586
+5%
8 225
+8%
10 716
+30%
10 303
-4%
Shares Outstanding
Common Shares Outstanding
3
3
4
4
4
4
4
4
4
4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.