Fit Corp Relative Valuation - Fit Corp

Watchlist Manager

Watchlist

Price: 2 834 JPY -5.69%

Market Cap: ¥12.2B

Relative Value

The Relative Value of one Fit Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 834 JPY, Fit Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Fit Corp Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		Fit Corp TSE:1436	11.7B JPY	0.8	33.8	19.8	26
US		Vistra Corp NYSE:VST	55B USD	3.2	57.3	14.3	34.3
SA		ACWA Power Co SAU:2082	184.5B SAR	25.9	103.5	73.8	94.7
IN		NTPC Ltd NSE:NTPC	3.6T INR	1.9	14.7	9.8	14.8
CN		CGN Power Co Ltd SZSE:003816	203B CNY	2.4	21.6	17	17
IN		Adani Power Ltd NSE:ADANIPOWER	2.7T INR	4.9	23.2	14.6	18.9
TH	G	Gulf Energy Development PCL SET:GULF	859B THB	6.7	37.7	43.4	51.9
CN		China National Nuclear Power Co Ltd SSE:601985	177.5B CNY	2.2	20.6	20.5	20.5
DE		Uniper SE XETRA:UN0	14.1B EUR	0.2	-43.9	3.3	9.7
CN		SDIC Power Holdings Co Ltd SSE:600886	108B CNY	2	16.5	12.9	12.9
US		Talen Energy Corp NASDAQ:TLN	15.7B USD	6	-71	62.4	-746.6

				Revenue Growth	P/S to Growth
JP		Fit Corp TSE:1436	Average P/S: 5.1 0.8	N/A	N/A
US		Vistra Corp NYSE:VST	3.2	13%	0.2
SA		ACWA Power Co SAU:2082	25.9	27%	1
IN		NTPC Ltd NSE:NTPC	1.9	7%	0.3
CN		CGN Power Co Ltd SZSE:003816	2.4	4%	0.6
IN		Adani Power Ltd NSE:ADANIPOWER	4.9	11%	0.4
TH	G	Gulf Energy Development PCL SET:GULF	6.7	N/A	N/A
CN		China National Nuclear Power Co Ltd SSE:601985	2.2	9%	0.2
DE		Uniper SE XETRA:UN0	0.2	3%	0.1
CN		SDIC Power Holdings Co Ltd SSE:600886	2	2%	1
US		Talen Energy Corp NASDAQ:TLN	6	20%	0.3

				Earnings Growth	PEG
JP		Fit Corp TSE:1436	Average P/E: 36.5 33.8	N/A	N/A
US		Vistra Corp NYSE:VST	57.3	15%	3.8
SA		ACWA Power Co SAU:2082	103.5	22%	4.7
IN		NTPC Ltd NSE:NTPC	14.7	6%	2.4
CN		CGN Power Co Ltd SZSE:003816	21.6	2%	10.8
IN		Adani Power Ltd NSE:ADANIPOWER	23.2	8%	2.9
TH	G	Gulf Energy Development PCL SET:GULF	37.7	N/A	N/A
CN		China National Nuclear Power Co Ltd SSE:601985	20.6	7%	2.9
DE		Uniper SE XETRA:UN0	Negative Multiple: -43.9	25%	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	16.5	8%	2.1
US		Talen Energy Corp NASDAQ:TLN	Negative Multiple: -71	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
JP		Fit Corp TSE:1436	Average EV/EBITDA: 26.5 19.8	N/A	N/A
US		Vistra Corp NYSE:VST	14.3	6%	2.4
SA		ACWA Power Co SAU:2082	73.8	51%	1.4
IN		NTPC Ltd NSE:NTPC	9.8	9%	1.1
CN		CGN Power Co Ltd SZSE:003816	17	21%	0.8
IN		Adani Power Ltd NSE:ADANIPOWER	14.6	12%	1.2
TH	G	Gulf Energy Development PCL SET:GULF	43.4	11%	3.9
CN		China National Nuclear Power Co Ltd SSE:601985	20.5	29%	0.7
DE		Uniper SE XETRA:UN0	3.3	-30%	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	12.9	28%	0.5
US		Talen Energy Corp NASDAQ:TLN	62.4	94%	0.7

				EBIT Growth	EV/EBIT to Growth
JP		Fit Corp TSE:1436	Average EV/EBIT: 30.1 26	N/A	N/A
US		Vistra Corp NYSE:VST	34.3	12%	2.9
SA		ACWA Power Co SAU:2082	94.7	58%	1.6
IN		NTPC Ltd NSE:NTPC	14.8	9%	1.6
CN		CGN Power Co Ltd SZSE:003816	17	1%	17
IN		Adani Power Ltd NSE:ADANIPOWER	18.9	12%	1.6
TH	G	Gulf Energy Development PCL SET:GULF	51.9	10%	5.2
CN		China National Nuclear Power Co Ltd SSE:601985	20.5	7%	2.9
DE		Uniper SE XETRA:UN0	9.7	-33%	N/A
CN		SDIC Power Holdings Co Ltd SSE:600886	12.9	1%	12.9
US		Talen Energy Corp NASDAQ:TLN	Negative Multiple: -746.6	N/A	N/A

Fit Corp
TSE:1436

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Fit Corp Competitors

See Also

Company

Help

Tools

Stocks

Fit Corp TSE:1436

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Fit Corp Competitors

See Also

Company

Help

Tools

Stocks

Fit Corp
TSE:1436

Competitors Multiples
Fit Corp Competitors