Kumagai Gumi Co Ltd
TSE:1861

Watchlist Manager
Kumagai Gumi Co Ltd Logo
Kumagai Gumi Co Ltd
TSE:1861
Watchlist
Price: 1 781 JPY -0.72%
Market Cap: ¥308.4B

Relative Value

The Relative Value of one Kumagai Gumi Co Ltd stock under the Base Case scenario is 1 220.89 JPY. Compared to the current market price of 1 781 JPY, Kumagai Gumi Co Ltd is Overvalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 220.89 JPY
Overvaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Kumagai Gumi Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kumagai Gumi Co Ltd
TSE:1861
308.3B JPY 0.6 22 13.4 14.7
FR
Vinci SA
PAR:DG
66.5B EUR 0.9 13.9 6.5 9.5
US
Quanta Services Inc
NYSE:PWR
71.2B USD 2.6 70.5 32.1 50.4
IN
Larsen and Toubro Ltd
F:LTO
45.8B EUR 1.8 30.1 2 056.1 2 428
IN
Larsen & Toubro Ltd
NSE:LT
5.2T INR 1.9 31.6 20.1 23.7
ES
Ferrovial SA
MAD:FER
41.5B EUR 4.6 12.9 39.5 59.1
NL
Ferrovial SE
AEX:FER
41.6B EUR 4.5 12.7 39 58.4
US
Comfort Systems USA Inc
NYSE:FIX
40.8B USD 4.9 48.8 32.1 36.1
DE
Hochtief AG
XETRA:HOT
26.8B EUR 0.7 31.2 13.6 20.2
US
EMCOR Group Inc
NYSE:EME
32.1B USD 2 28.4 18.5 20.6
CN
China State Construction Engineering Corp Ltd
SSE:601668
208.3B CNY 0.1 4.7 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Kumagai Gumi Co Ltd
TSE:1861
Average EV/EBITDA: 207.4
13.4
31%
0.4
FR
Vinci SA
PAR:DG
6.5
6%
1.1
US
Quanta Services Inc
NYSE:PWR
32.1
21%
1.5
IN
Larsen and Toubro Ltd
F:LTO
2 056.1
18%
114.2
IN
Larsen & Toubro Ltd
NSE:LT
20.1
18%
1.1
ES
Ferrovial SA
MAD:FER
39.5
9%
4.4
NL
Ferrovial SE
AEX:FER
39
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
32.1
25%
1.3
DE
H
Hochtief AG
XETRA:HOT
13.6
5%
2.7
US
EMCOR Group Inc
NYSE:EME
18.5
11%
1.7
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kumagai Gumi Co Ltd
TSE:1861
Average EV/EBIT: 248.3
14.7
N/A N/A
FR
Vinci SA
PAR:DG
9.5
7%
1.4
US
Quanta Services Inc
NYSE:PWR
50.4
24%
2.1
IN
Larsen and Toubro Ltd
F:LTO
2 428
21%
115.6
IN
Larsen & Toubro Ltd
NSE:LT
23.7
21%
1.1
ES
Ferrovial SA
MAD:FER
59.1
12%
4.9
NL
Ferrovial SE
AEX:FER
58.4
12%
4.9
US
Comfort Systems USA Inc
NYSE:FIX
36.1
29%
1.2
DE
H
Hochtief AG
XETRA:HOT
20.2
6%
3.4
US
EMCOR Group Inc
NYSE:EME
20.6
11%
1.9
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
7%
1.5