Watchlist Manager

Watchlist

Price: 1 511 JPY Market Closed

Market Cap: ¥261.6B

	Kumagai Gumi Co Ltd TSE:1861	JP

Income Statement

Currency: JPY

	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	281	0	0	239	0	0	194	0	0	218	415	625	894	860	845	818	745	716	694	671	657	641	621	597	555	541	525	498	461	427	394	371	350	337	319	303	286	272	263	251	241	233	232	234	231	223	211	192	188	182	175	181	190	189	187	181	174	177	177	191	208	230	264	323	379	428	487	517	571	0	0	0
Revenue	205 933 N/A	199 539 -3%	185 889 -7%	184 606 -1%	181 514 -2%	188 386 +4%	188 768 +0%	190 704 +1%	186 314 -2%	188 642 +1%	179 914 -5%	174 205 -3%	240 481 +38%	232 545 -3%	238 246 +2%	246 028 +3%	257 581 +5%	262 493 +2%	257 126 -2%	256 378 0%	260 753 +2%	270 630 +4%	289 022 +7%	308 628 +7%	328 900 +7%	347 457 +6%	357 780 +3%	364 548 +2%	362 090 -1%	360 565 0%	358 962 0%	350 242 -2%	343 647 -2%	339 393 -1%	334 873 -1%	340 970 +2%	344 706 +1%	347 468 +1%	357 547 +3%	366 156 +2%	374 019 +2%	377 788 +1%	378 519 +0%	373 924 -1%	389 058 +4%	397 962 +2%	416 632 +5%	427 391 +3%	436 151 +2%	446 735 +2%	442 970 -1%	442 883 0%	450 232 +2%	438 888 -3%	432 903 -1%	436 838 +1%	425 216 -3%	428 503 +1%	421 505 -2%	410 220 -3%	403 502 -2%	402 724 0%	413 915 +3%	425 679 +3%	443 193 +4%	454 978 +3%	466 428 +3%	466 148 0%	498 581 +7%	501 275 +1%	501 603 +0%	519 800 +4%
Gross Profit
Cost of Revenue	(192 762)	(186 525)	(174 158)	(173 657)	(169 298)	(175 615)	(175 682)	(178 004)	(173 854)	(176 223)	(168 221)	(162 972)	(224 662)	(217 533)	(223 964)	(231 920)	(243 196)	(248 532)	(243 637)	(244 237)	(250 344)	(258 922)	(275 582)	(293 551)	(310 540)	(327 041)	(335 236)	(338 883)	(333 052)	(330 506)	(325 650)	(313 447)	(304 579)	(298 757)	(293 483)	(299 439)	(303 625)	(307 361)	(317 793)	(326 261)	(333 789)	(337 497)	(337 606)	(332 913)	(343 527)	(350 692)	(369 425)	(380 546)	(390 653)	(400 834)	(395 402)	(393 941)	(402 147)	(392 051)	(387 700)	(392 363)	(381 750)	(386 904)	(383 219)	(375 331)	(370 291)	(369 317)	(379 064)	(387 829)	(407 112)	(418 536)	(432 447)	(437 232)	(460 266)	(461 105)	(456 338)	(464 252)
Gross Profit	13 171 N/A	13 014 -1%	11 731 -10%	10 949 -7%	12 216 +12%	12 771 +5%	13 086 +2%	12 700 -3%	12 460 -2%	12 419 0%	11 693 -6%	11 233 -4%	15 819 +41%	15 012 -5%	14 282 -5%	14 108 -1%	14 385 +2%	13 961 -3%	13 489 -3%	12 141 -10%	10 409 -14%	11 708 +12%	13 440 +15%	15 077 +12%	18 360 +22%	20 416 +11%	22 544 +10%	25 665 +14%	29 038 +13%	30 059 +4%	33 312 +11%	36 795 +10%	39 068 +6%	40 636 +4%	41 390 +2%	41 531 +0%	41 081 -1%	40 107 -2%	39 754 -1%	39 895 +0%	40 230 +1%	40 291 +0%	40 913 +2%	41 011 +0%	45 531 +11%	47 270 +4%	47 207 0%	46 845 -1%	45 498 -3%	45 901 +1%	47 568 +4%	48 942 +3%	48 085 -2%	46 837 -3%	45 203 -3%	44 475 -2%	43 466 -2%	41 599 -4%	38 286 -8%	34 889 -9%	33 211 -5%	33 407 +1%	34 851 +4%	37 850 +9%	36 081 -5%	36 442 +1%	33 981 -7%	28 916 -15%	38 315 +33%	40 170 +5%	45 265 +13%	55 548 +23%
Operating Income
Operating Expenses	(11 490)	(11 381)	(11 209)	(11 004)	(10 934)	(10 933)	(10 549)	(10 177)	(9 714)	(9 448)	(9 291)	(8 873)	(11 785)	(11 711)	(11 568)	(12 018)	(11 931)	(11 906)	(11 880)	(11 368)	(11 576)	(11 558)	(11 787)	(11 876)	(11 752)	(11 942)	(12 147)	(12 336)	(12 934)	(13 220)	(13 610)	(14 065)	(14 528)	(14 736)	(15 218)	(15 686)	(15 946)	(16 266)	(16 385)	(16 877)	(17 189)	(17 883)	(18 535)	(18 723)	(19 067)	(19 175)	(19 334)	(19 595)	(20 058)	(19 868)	(19 906)	(20 015)	(20 016)	(20 202)	(20 267)	(20 318)	(20 723)	(21 175)	(21 421)	(21 637)	(21 728)	(22 019)	(22 430)	(22 867)	(23 432)	(23 752)	(23 861)	(23 939)	(24 016)	(24 305)	(24 827)	(25 376)
Selling, General & Administrative	(11 490)	(11 381)	(11 209)	(11 004)	(10 934)	(10 933)	(10 549)	(10 177)	(9 714)	(9 448)	(9 291)	(8 873)	(11 785)	(11 711)	(11 568)	(12 018)	(11 931)	(11 907)	(11 881)	(11 369)	(11 575)	(11 557)	(11 786)	(11 876)	(11 750)	(11 940)	(12 145)	(12 333)	(12 934)	(13 219)	(13 609)	(14 064)	(14 528)	(14 736)	(15 219)	(15 688)	(15 945)	(16 266)	(16 384)	(16 875)	(17 188)	(17 882)	(18 534)	(18 722)	(16 992)	(19 172)	(19 332)	(19 594)	(17 751)	(19 867)	(19 904)	(20 014)	(20 015)	(20 202)	(20 267)	(20 316)	(20 723)	(21 175)	(21 421)	(21 637)	(21 728)	(22 019)	(22 430)	(22 867)	(23 430)	(23 750)	(23 859)	(23 937)	(24 016)	(24 305)	(24 829)	(25 379)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2 073)	0	0	0	(2 306)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	(1)	0	0	0	(2)	(2)	0	(3)	0	(1)	0	0	0	0	1	2	(1)	0	0	0	(1)	(1)	0	(1)	(2)	(3)	(2)	(1)	(1)	(1)	0	(1)	(1)	0	0	0	0	0	0	0	0	0	0	0	(2)	(2)	0	0	0	0	2	3
Operating Income	1 681 N/A	1 633 -3%	522 -68%	(55) N/A	1 282 N/A	1 838 +43%	2 537 +38%	2 523 -1%	2 746 +9%	2 971 +8%	2 402 -19%	2 360 -2%	4 034 +71%	3 301 -18%	2 714 -18%	2 090 -23%	2 454 +17%	2 055 -16%	1 609 -22%	773 -52%	(1 167) N/A	150 N/A	1 653 +1 002%	3 201 +94%	6 608 +106%	8 474 +28%	10 397 +23%	13 329 +28%	16 104 +21%	16 839 +5%	19 702 +17%	22 730 +15%	24 540 +8%	25 900 +6%	26 172 +1%	25 845 -1%	25 135 -3%	23 841 -5%	23 369 -2%	23 018 -2%	23 041 +0%	22 408 -3%	22 378 0%	22 288 0%	26 464 +19%	28 095 +6%	27 873 -1%	27 250 -2%	25 440 -7%	26 033 +2%	27 662 +6%	28 927 +5%	28 069 -3%	26 635 -5%	24 936 -6%	24 157 -3%	22 743 -6%	20 424 -10%	16 865 -17%	13 252 -21%	11 483 -13%	11 388 -1%	12 421 +9%	14 983 +21%	12 649 -16%	12 690 +0%	10 120 -20%	4 977 -51%	14 299 +187%	15 865 +11%	20 438 +29%	30 172 +48%
Pre-Tax Income
Interest Income Expense	(248)	(672)	(689)	(167)	(713)	(1 648)	(2 044)	(1 386)	(465)	(812)	(805)	(635)	(914)	(720)	(800)	(940)	(869)	(835)	(703)	(102)	98	476	542	81	(60)	(407)	(422)	(500)	496	42	547	586	666	306	(61)	(83)	(20)	(99)	(168)	(58)	58	134	154	239	367	376	434	490	1 117	1 031	1 027	450	28	42	217	768	846	1 037	1 256	991	929	712	624	607	714	593	393	657	533	413	551	685
Non-Reccuring Items	(449)	108	527	507	(180)	(4 530)	(3 052)	(3 299)	899	(449)	213	(61)	(309)	(654)	(538)	(387)	(180)	(217)	(360)	247	118	266	702	(84)	(1 200)	(5 411)	(6 565)	(6 705)	(6 478)	(2 272)	(1 823)	(2 431)	(9 574)	(9 081)	(8 712)	(7 737)	(2 545)	(2 129)	(2 097)	(2 119)	(631)	(571)	(1 910)	(1 894)	(5 552)	(4 299)	(2 935)	(2 940)	595	(895)	(1 080)	(1 287)	(1 863)	(1 604)	(1 467)	(1 239)	(881)	(792)	(900)	(1 013)	(288)	(480)	(347)	(328)	(453)	(330)	(387)	(367)	(666)	(678)	(629)	(550)
Gain/Loss on Disposition of Assets	84	180	142	0	0	0	0	0	0	0	0	0	2	0	0	0	10	0	0	0	(1)	4	0	0	11	0	0	0	0	0	0	0	0	10	(116)	(112)	(112)	(120)	12	15	5	21	25	19	32	32	25	24	(45)	(45)	(45)	0	(47)	9	12	12	59	61	55	58	(12)	5	5	5	(32)	8	10	9	(112)	(91)	(85)	(79)
Total Other Income	(164)	(7)	(126)	112	(131)	(314)	(374)	(448)	(277)	(207)	(172)	(140)	(74)	591	154	402	1 419	771	1 293	886	1 143	1 002	875	1 361	289	422	396	76	(92)	1 331	1 480	1 495	1 437	19	138	168	275	427	170	(3)	(378)	(577)	(479)	(372)	(205)	(64)	(16)	(59)	(37)	(27)	(3)	(153)	(94)	(179)	(91)	100	152	149	56	77	(82)	(99)	(312)	(362)	(283)	(394)	(221)	(367)	(255)	(135)	(91)	(70)
Pre-Tax Income	904 N/A	1 242 +37%	376 -70%	397 +6%	258 -35%	(4 654) N/A	(2 933) +37%	(2 610) +11%	2 903 N/A	1 503 -48%	1 638 +9%	1 524 -7%	2 739 +80%	2 518 -8%	1 530 -39%	1 165 -24%	2 834 +143%	1 774 -37%	1 839 +4%	1 804 -2%	191 -89%	1 898 +894%	3 772 +99%	4 559 +21%	5 648 +24%	3 078 -46%	3 806 +24%	6 200 +63%	10 030 +62%	15 940 +59%	19 906 +25%	22 380 +12%	17 069 -24%	17 154 +0%	17 421 +2%	18 081 +4%	22 733 +26%	21 920 -4%	21 286 -3%	20 853 -2%	22 095 +6%	21 415 -3%	20 168 -6%	20 280 +1%	21 106 +4%	24 140 +14%	25 381 +5%	24 765 -2%	27 070 +9%	26 097 -4%	27 561 +6%	27 937 +1%	26 093 -7%	24 903 -5%	23 607 -5%	23 798 +1%	22 919 -4%	20 879 -9%	17 332 -17%	13 365 -23%	12 030 -10%	11 526 -4%	12 391 +8%	14 905 +20%	12 595 -15%	12 567 0%	9 915 -21%	4 909 -50%	13 799 +181%	15 374 +11%	20 184 +31%	30 158 +49%
Net Income
Tax Provision	(520)	(643)	(617)	(321)	(261)	(50)	(324)	(418)	(606)	(749)	(203)	(376)	(1 163)	(1 230)	(360)	(1 652)	(1 188)	(914)	(2 157)	(916)	(1 182)	(1 566)	(1 079)	(1 148)	(1 271)	(1 224)	(1 221)	(2 667)	(4 603)	(4 235)	(6 292)	(6 851)	(4 977)	(5 869)	(6 275)	(5 845)	(6 299)	(5 874)	(5 860)	(5 887)	(6 311)	(6 404)	(5 924)	(6 096)	(7 793)	(8 304)	(8 656)	(8 178)	(7 622)	(7 849)	(8 290)	(8 717)	(8 168)	(7 674)	(7 152)	(7 201)	(7 069)	(6 477)	(5 499)	(4 308)	(4 057)	(4 061)	(4 228)	(5 001)	(4 279)	(4 210)	(3 505)	(1 929)	(4 445)	(4 969)	(6 403)	(9 422)
Income from Continuing Operations	384	599	(241)	76	(3)	(4 704)	(3 257)	(3 028)	2 297	754	1 435	1 148	1 576	1 288	1 170	(487)	1 646	860	(318)	888	(991)	332	2 693	3 411	4 377	1 854	2 585	3 533	5 427	11 705	13 614	15 529	12 092	11 285	11 146	12 236	16 434	16 046	15 426	14 966	15 784	15 011	14 244	14 184	13 313	15 836	16 725	16 587	19 448	18 248	19 271	19 220	17 925	17 229	16 455	16 597	15 850	14 402	11 833	9 057	7 973	7 465	8 163	9 904	8 316	8 357	6 410	2 980	9 354	10 405	13 781	20 736
Income to Minority Interest	74	68	78	81	76	76	53	(1)	(47)	(22)	21	30	1	(5)	(23)	17	(51)	(63)	(92)	(157)	(92)	(81)	(65)	(38)	(77)	(81)	(71)	(39)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	461 N/A	667 +45%	(164) N/A	158 N/A	73 -54%	(4 627) N/A	(3 208) +31%	(3 032) +5%	2 247 N/A	731 -67%	1 456 +99%	1 175 -19%	1 575 +34%	1 281 -19%	1 148 -10%	(468) N/A	1 593 N/A	795 -50%	(416) N/A	728 N/A	(1 083) N/A	253 N/A	2 630 +940%	3 373 +28%	4 299 +27%	1 770 -59%	2 513 +42%	3 493 +39%	5 458 +56%	11 705 +114%	13 613 +16%	15 527 +14%	12 092 -22%	11 284 -7%	11 146 -1%	12 236 +10%	16 433 +34%	16 045 -2%	15 424 -4%	14 965 -3%	15 783 +5%	15 011 -5%	14 243 -5%	14 184 0%	13 312 -6%	15 835 +19%	16 724 +6%	16 585 -1%	19 447 +17%	18 246 -6%	19 270 +6%	19 219 0%	17 925 -7%	17 229 -4%	16 456 -4%	16 598 +1%	15 850 -5%	14 402 -9%	11 832 -18%	9 057 -23%	7 973 -12%	7 466 -6%	8 163 +9%	9 904 +21%	8 316 -16%	8 357 +0%	6 411 -23%	2 980 -54%	9 354 +214%	10 405 +11%	13 781 +32%	20 736 +50%
EPS (Diluted)	7.23 N/A	41.68 +476%	-10.25 N/A	2.42 N/A	4.29 +77%	-257.05 N/A	-28.97 +89%	-108.28 -274%	59.13 N/A	10.23 -83%	9.71 -5%	7.84 -19%	10.51 +34%	17.78 +69%	15.86 -11%	-6.46 N/A	10.63 N/A	10.83 +2%	-5.67 N/A	9.93 N/A	-14.77 N/A	3.43 N/A	11.65 +240%	22.54 +93%	28.73 +27%	15.15 -47%	17.99 +19%	18.17 +1%	36.49 +101%	78.29 +115%	91.06 +16%	103.87 +14%	80.88 -22%	75.49 -7%	74.58 -1%	81.89 +10%	109.97 +34%	106.29 -3%	104.4 -2%	91.69 -12%	97.4 +6%	80.4 -17%	76.34 -5%	76.08 0%	71.36 -6%	84.94 +19%	89.72 +6%	88.98 -1%	104.33 +17%	97.89 -6%	103.38 +6%	103.11 0%	96.17 -7%	92.43 -4%	88.28 -4%	89.28 +1%	85.53 -4%	79.94 -7%	66.32 -17%	51.3 -23%	44.91 -12%	42.83 -5%	47.12 +10%	57.53 +22%	48.09 -16%	48.56 +1%	37.28 -23%	17.35 -53%	54.43 +214%	60.59 +11%	80.22 +32%	120.67 +50%

Income Statement Balance Sheet Cash Flow Statement

Kumagai Gumi Co Ltd
TSE:1861

Income Statement

Earnings Waterfall
Kumagai Gumi Co Ltd

Income Statement
Kumagai Gumi Co Ltd

See Also

Company

Help

Tools

Stocks

Kumagai Gumi Co Ltd TSE:1861

Income Statement

Earnings Waterfall Kumagai Gumi Co Ltd

Income Statement Kumagai Gumi Co Ltd

See Also

Company

Help

Tools

Stocks

Kumagai Gumi Co Ltd
TSE:1861

Earnings Waterfall
Kumagai Gumi Co Ltd

Income Statement
Kumagai Gumi Co Ltd