A

Astroscale Holdings Inc
TSE:186A

Watchlist Manager
Astroscale Holdings Inc
TSE:186A
Watchlist
Price: 1 409 JPY -2.83%
Market Cap: ¥191.2B

EV/EBIT

-17.9
Current
234%
More Expensive
vs 3-y average of -5.3

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-17.9
=
Enterprise Value
¥136.2B
/
EBIT
¥-10.2B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-17.9
=
Enterprise Value
¥136.2B
/
EBIT
¥-10.2B

Valuation Scenarios

Astroscale Holdings Inc is trading above its industry average

If EV/EBIT returns to its Industry Average (18.4), the stock would be worth ¥-1 448.41 (203% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-203%
Maximum Upside
No Upside Scenarios
Average Downside
190%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple -17.9 ¥1 409
0%
Industry Average 18.4 ¥-1 448.41
-203%
Country Average 13.6 ¥-1 076.01
-176%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
JP
Astroscale Holdings Inc
TSE:186A
191.2B JPY -17.9 -18.7
US
RTX Corp
LSE:0R2N
245.4B USD 29.3 36.4
US
Raytheon Technologies Corp
NYSE:RTX
242.6B USD 29.1 36
US
Boeing Co
NYSE:BA
181.5B USD -36.5 96
NL
Airbus SE
PAR:AIR
130.9B EUR 21.7 25.1
FR
Safran SA
PAR:SAF
113.6B EUR 25.3 16
UK
Rolls-Royce Holdings PLC
LSE:RR
95.7B GBP 20.6 16.2
US
Lockheed Martin Corp
NYSE:LMT
127.2B USD 18.4 25.4
US
Howmet Aerospace Inc
NYSE:HWM
96.7B USD 46.3 64.2
US
General Dynamics Corp
NYSE:GD
86.7B USD 17.2 20.6
UK
BAE Systems PLC
LSE:BA
63.4B GBP 24.8 29.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
A
Astroscale Holdings Inc
TSE:186A
Average EV/EBIT: 25.8
Negative Multiple: -17.9
N/A N/A
US
RTX Corp
LSE:0R2N
29.3
17%
1.7
US
Raytheon Technologies Corp
NYSE:RTX
29.1
17%
1.7
US
Boeing Co
NYSE:BA
Negative Multiple: -36.5 N/A N/A
NL
Airbus SE
PAR:AIR
21.7
25%
0.9
FR
Safran SA
PAR:SAF
25.3
20%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
20.6
4%
5.2
US
Lockheed Martin Corp
NYSE:LMT
18.4
11%
1.7
US
Howmet Aerospace Inc
NYSE:HWM
46.3
17%
2.7
US
General Dynamics Corp
NYSE:GD
17.2
8%
2.1
UK
BAE Systems PLC
LSE:BA
24.8
19%
1.3
P/E Multiple
Earnings Growth PEG
JP
A
Astroscale Holdings Inc
TSE:186A
Average P/E: 36.6
Negative Multiple: -18.7
N/A N/A
US
RTX Corp
LSE:0R2N
36.4
18%
2
US
Raytheon Technologies Corp
NYSE:RTX
36
19%
1.9
US
Boeing Co
NYSE:BA
96
53%
1.8
NL
Airbus SE
PAR:AIR
25.1
19%
1.3
FR
Safran SA
PAR:SAF
16
-6%
N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.2
-10%
N/A
US
Lockheed Martin Corp
NYSE:LMT
25.4
16%
1.6
US
Howmet Aerospace Inc
NYSE:HWM
64.2
20%
3.2
US
General Dynamics Corp
NYSE:GD
20.6
9%
2.3
UK
BAE Systems PLC
LSE:BA
29.9
16%
1.9

Market Distribution

Lower than 100% of companies in Japan
Percentile
0th
Based on 4 801 companies
0th percentile
-17.9
Low
0.1 — 9.8
Typical Range
9.8 — 18.1
High
18.1 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 9.8
Median 13.6
70th Percentile 18.1
Max 414 821 439

Astroscale Holdings Inc
Glance View

Market Cap
191.2B JPY
Industry
Aerospace & Defense

Astroscale Holdings Inc is a JP-based company operating in Aerospace & Defense industry. The company is headquartered in Sumida-Ku, Tokyo-To. The company went IPO on 2024-06-05. Astroscale Holdings Inc is a Japan-based company engaged in research and development of technologies related to on-orbit services such as debris removal, and in-space demonstrations. The firm provides four services, including end-of-life (EOL) service, active debris removal (ADR) service, life extension (LEX) service, and in-situ space situational awareness (ISSA) service. EOL service is a removal service to prevent satellites that have finished operating from becoming debris. ADR service is a service to remove existing debris by launching a servicer of the Company's group, capturing the existing debris, descending its orbit, and burning it in the atmosphere. LEX service is a service to extend the operational period of a satellite or to transfer it to another orbit. ISSA service launches observation satellites, safely approaches objects at close range, and acquires data on the target object, which can be used to analyze the cause of failures and to understand the target object.

186A Intrinsic Value
472.33 JPY
Overvaluation 66%
Intrinsic Value
Price ¥1 409
A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett