Astroscale Holdings Inc
TSE:186A
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (10.6), the stock would be worth ¥-749.83 (152% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -20.4 | ¥1 450 |
0%
|
| Industry Average | 10.6 | ¥-749.83 |
-152%
|
| Country Average | 8.7 | ¥-614.83 |
-142%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥136.2B
|
/ |
Feb 2026
¥-9.2B
|
= |
|
|
¥136.2B
|
/ |
Apr 2026
¥-8B
|
= |
|
|
¥136.2B
|
/ |
Apr 2027
¥-5.5B
|
= |
|
|
¥136.2B
|
/ |
Apr 2028
¥842.7m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
A
|
Astroscale Holdings Inc
TSE:186A
|
196.7B JPY | -20.4 | -19.2 | |
| US |
|
Raytheon Technologies Corp
NYSE:RTX
|
242.6B USD | 19.8 | 36 | |
| US |
|
RTX Corp
LSE:0R2N
|
245.4B USD | 19.9 | 36.4 | |
| US |
|
Boeing Co
NYSE:BA
|
181.5B USD | -57.1 | 96 | |
| NL |
|
Airbus SE
PAR:AIR
|
130.9B EUR | 14.1 | 25.1 | |
| FR |
|
Safran SA
PAR:SAF
|
113.6B EUR | 18.8 | 15.8 | |
| US |
|
Lockheed Martin Corp
NYSE:LMT
|
127.2B USD | 15.1 | 25.4 | |
| UK |
|
Rolls-Royce Holdings PLC
LSE:RR
|
96.1B GBP | 18 | 16.5 | |
| US |
|
Howmet Aerospace Inc
NYSE:HWM
|
96.7B USD | 40.9 | 64.2 | |
| US |
|
General Dynamics Corp
NYSE:GD
|
86.7B USD | 14.6 | 20.6 | |
| US |
|
Northrop Grumman Corp
NYSE:NOC
|
83.7B USD | 16.3 | 20 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Astroscale Holdings Inc
Glance View
Astroscale Holdings Inc is a JP-based company operating in Aerospace & Defense industry. The company is headquartered in Sumida-Ku, Tokyo-To. The company went IPO on 2024-06-05. Astroscale Holdings Inc is a Japan-based company engaged in research and development of technologies related to on-orbit services such as debris removal, and in-space demonstrations. The firm provides four services, including end-of-life (EOL) service, active debris removal (ADR) service, life extension (LEX) service, and in-situ space situational awareness (ISSA) service. EOL service is a removal service to prevent satellites that have finished operating from becoming debris. ADR service is a service to remove existing debris by launching a servicer of the Company's group, capturing the existing debris, descending its orbit, and burning it in the atmosphere. LEX service is a service to extend the operational period of a satellite or to transfer it to another orbit. ISSA service launches observation satellites, safely approaches objects at close range, and acquires data on the target object, which can be used to analyze the cause of failures and to understand the target object.
