Toa Corp (Tokyo)
TSE:1885
Balance Sheet
Balance Sheet Decomposition
Toa Corp (Tokyo)
Current Assets | 216.1B |
Cash & Short-Term Investments | 39.7B |
Receivables | 143.7B |
Other Current Assets | 32.6B |
Non-Current Assets | 52.7B |
Long-Term Investments | 12.2B |
PP&E | 35.7B |
Intangibles | 702m |
Other Non-Current Assets | 4.1B |
Current Liabilities | 165.3B |
Accounts Payable | 71.2B |
Accrued Liabilities | 56m |
Other Current Liabilities | 94.1B |
Non-Current Liabilities | 13.1B |
Long-Term Debt | 7.1B |
Other Non-Current Liabilities | 6B |
Balance Sheet
Toa Corp (Tokyo)
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
43 040
|
22 935
|
39 965
|
28 217
|
36 682
|
31 820
|
43 767
|
32 331
|
32 028
|
28 289
|
|
Cash Equivalents |
43 040
|
22 935
|
39 965
|
28 217
|
36 682
|
31 820
|
43 767
|
32 331
|
32 028
|
28 289
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42
|
0
|
|
Total Receivables |
68 393
|
89 198
|
73 450
|
77 738
|
79 048
|
88 828
|
82 956
|
87 427
|
111 802
|
127 875
|
|
Accounts Receivables |
68 393
|
89 198
|
73 450
|
77 738
|
79 048
|
88 828
|
82 956
|
87 427
|
111 802
|
127 875
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
13 190
|
12 505
|
16 570
|
11 515
|
10 429
|
9 483
|
9 426
|
7 040
|
5 155
|
5 742
|
|
Other Current Assets |
17 809
|
19 249
|
20 591
|
21 624
|
13 472
|
22 328
|
17 442
|
24 821
|
13 045
|
13 667
|
|
Total Current Assets |
142 432
|
143 887
|
150 576
|
139 094
|
139 631
|
152 459
|
153 591
|
151 619
|
162 072
|
175 573
|
|
PP&E Net |
29 510
|
29 468
|
29 483
|
27 651
|
26 673
|
28 049
|
29 405
|
34 745
|
35 095
|
35 602
|
|
PP&E Gross |
29 510
|
29 468
|
29 483
|
27 651
|
26 673
|
28 049
|
29 405
|
34 745
|
35 095
|
35 602
|
|
Accumulated Depreciation |
30 654
|
31 670
|
27 078
|
26 924
|
27 719
|
27 776
|
27 782
|
28 624
|
29 312
|
30 404
|
|
Intangible Assets |
410
|
533
|
637
|
544
|
562
|
867
|
990
|
1 050
|
975
|
808
|
|
Note Receivable |
561
|
410
|
0
|
337
|
309
|
285
|
149
|
131
|
116
|
101
|
|
Long-Term Investments |
13 171
|
14 153
|
12 237
|
13 988
|
14 609
|
12 415
|
10 642
|
11 324
|
10 600
|
10 456
|
|
Other Long-Term Assets |
3 361
|
1 751
|
3 184
|
2 121
|
8 492
|
8 439
|
7 880
|
5 331
|
4 058
|
4 388
|
|
Total Assets |
189 445
N/A
|
190 202
+0%
|
196 491
+3%
|
183 735
-6%
|
190 276
+4%
|
202 514
+6%
|
202 657
+0%
|
204 200
+1%
|
212 916
+4%
|
226 928
+7%
|
|
Liabilities | |||||||||||
Accounts Payable |
51 130
|
52 767
|
51 107
|
39 441
|
47 907
|
59 414
|
46 690
|
43 934
|
42 498
|
44 866
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
63
|
28
|
|
Short-Term Debt |
9 870
|
8 390
|
8 376
|
8 463
|
8 516
|
8 758
|
8 636
|
4 116
|
13 917
|
32 146
|
|
Current Portion of Long-Term Debt |
5 327
|
5 904
|
5 774
|
5 536
|
5 551
|
5 390
|
6 171
|
6 283
|
5 461
|
5 065
|
|
Other Current Liabilities |
31 111
|
31 960
|
34 966
|
42 012
|
38 904
|
38 740
|
43 202
|
46 581
|
45 811
|
40 144
|
|
Total Current Liabilities |
97 438
|
99 021
|
100 223
|
95 452
|
100 878
|
112 302
|
104 699
|
100 914
|
107 750
|
122 249
|
|
Long-Term Debt |
17 227
|
15 122
|
15 823
|
15 196
|
15 050
|
14 528
|
19 856
|
20 872
|
13 512
|
11 369
|
|
Deferred Income Tax |
2 965
|
2 688
|
2 358
|
2 358
|
2 348
|
2 321
|
2 320
|
2 320
|
2 320
|
2 232
|
|
Minority Interest |
297
|
371
|
459
|
532
|
555
|
628
|
703
|
728
|
697
|
731
|
|
Other Liabilities |
7 837
|
4 367
|
6 944
|
5 771
|
4 253
|
4 518
|
6 616
|
3 919
|
2 609
|
1 717
|
|
Total Liabilities |
125 764
N/A
|
121 569
-3%
|
125 807
+3%
|
119 309
-5%
|
123 084
+3%
|
134 297
+9%
|
134 194
0%
|
128 753
-4%
|
126 888
-1%
|
138 298
+9%
|
|
Equity | |||||||||||
Common Stock |
18 976
|
18 976
|
18 976
|
18 976
|
18 976
|
18 976
|
18 976
|
18 976
|
18 976
|
18 976
|
|
Retained Earnings |
24 540
|
26 015
|
31 353
|
23 020
|
24 791
|
27 390
|
31 773
|
37 647
|
43 543
|
46 602
|
|
Additional Paid In Capital |
18 113
|
18 113
|
18 113
|
18 115
|
18 115
|
18 115
|
18 121
|
18 124
|
19 042
|
18 965
|
|
Unrealized Security Profit/Loss |
5 871
|
7 401
|
0
|
7 822
|
8 240
|
6 995
|
6 230
|
6 359
|
5 894
|
5 508
|
|
Treasury Stock |
2 052
|
2 052
|
0
|
2 056
|
2 058
|
2 059
|
4 066
|
5 247
|
1 524
|
2 225
|
|
Other Equity |
1 767
|
180
|
2 241
|
1 451
|
872
|
1 200
|
2 571
|
412
|
97
|
804
|
|
Total Equity |
63 681
N/A
|
68 633
+8%
|
70 684
+3%
|
64 426
-9%
|
67 192
+4%
|
68 217
+2%
|
68 463
+0%
|
75 447
+10%
|
86 028
+14%
|
88 630
+3%
|
|
Total Liabilities & Equity |
189 445
N/A
|
190 202
+0%
|
196 491
+3%
|
183 735
-6%
|
190 276
+4%
|
202 514
+6%
|
202 657
+0%
|
204 200
+1%
|
212 916
+4%
|
226 928
+7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
21
|
21
|
21
|
21
|
21
|
21
|
20
|
76
|
87
|
87
|