First Time Loading...

Toa Corp (Tokyo)
TSE:1885

Watchlist Manager
Toa Corp (Tokyo) Logo
Toa Corp (Tokyo)
TSE:1885
Watchlist
Price: 1 087 JPY 1.97% Market Closed
Updated: Apr 27, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

271.7B
+9%
Revenue
Growth Rates:
1 Year
+31%
3 Years
+43%
5 Years
+64%
7 Years
+61%
10 Years
+45%
17.3B
+28%
Operating Income
Growth Rates:
1 Year
+217%
3 Years
+108%
5 Years
+716%
7 Years
+132%
10 Years
+505%
11.2B
+27%
Net Income
Growth Rates:
1 Year
+156%
3 Years
+105%
5 Years
+707%
7 Years
+172%
10 Years
+2 353%

Earnings Waterfall
Toa Corp (Tokyo)

Revenue
271.7B JPY
Cost of Revenue
-241.9B JPY
Gross Profit
29.8B JPY
Operating Expenses
-12.5B JPY
Operating Income
17.3B JPY
Other Expenses
-6.2B JPY
Net Income
11.2B JPY

Income Statement
Toa Corp (Tokyo)

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
187 314
N/A
192 607
+3%
191 320
-1%
191 110
0%
187 889
-2%
198 884
+6%
208 487
+5%
216 571
+4%
220 766
+2%
200 282
-9%
194 931
-3%
179 417
-8%
168 399
-6%
167 200
-1%
162 662
-3%
163 544
+1%
161 822
-1%
161 045
0%
160 171
-1%
157 958
-1%
166 060
+5%
173 692
+5%
177 423
+2%
186 365
+5%
189 381
+2%
190 278
+0%
188 943
-1%
189 041
+0%
189 477
+0%
189 712
+0%
203 314
+7%
212 891
+5%
216 828
+2%
219 814
+1%
216 064
-2%
208 137
-4%
208 197
+0%
213 569
+3%
228 998
+7%
249 613
+9%
271 713
+9%
Gross Profit
Cost of Revenue
(174 934)
(180 709)
(180 235)
(178 905)
(173 926)
(183 598)
(188 978)
(194 398)
(197 535)
(178 543)
(173 141)
(161 190)
(150 821)
(150 990)
(147 740)
(148 060)
(148 102)
(148 029)
(147 141)
(146 432)
(153 503)
(159 087)
(162 282)
(168 875)
(170 549)
(170 863)
(169 781)
(170 123)
(169 987)
(169 983)
(183 070)
(191 151)
(196 385)
(198 437)
(195 415)
(191 159)
(191 030)
(195 539)
(207 564)
(224 137)
(241 910)
Gross Profit
12 380
N/A
11 898
-4%
11 085
-7%
12 205
+10%
13 963
+14%
15 286
+9%
19 509
+28%
22 173
+14%
23 231
+5%
21 739
-6%
21 790
+0%
18 227
-16%
17 578
-4%
16 210
-8%
14 922
-8%
15 484
+4%
13 720
-11%
13 016
-5%
13 030
+0%
11 526
-12%
12 557
+9%
14 605
+16%
15 141
+4%
17 490
+16%
18 832
+8%
19 415
+3%
19 162
-1%
18 918
-1%
19 490
+3%
19 729
+1%
20 244
+3%
21 740
+7%
20 443
-6%
21 377
+5%
20 649
-3%
16 978
-18%
17 167
+1%
18 030
+5%
21 434
+19%
25 476
+19%
29 803
+17%
Operating Income
Operating Expenses
(9 512)
(9 697)
(9 590)
(9 498)
(9 396)
(9 590)
(9 621)
(9 654)
(9 897)
(9 950)
(10 171)
(10 300)
(10 100)
(10 014)
(9 918)
(9 909)
(10 034)
(10 137)
(10 168)
(10 302)
(10 431)
(10 625)
(10 762)
(10 976)
(11 138)
(11 458)
(11 299)
(11 178)
(11 132)
(11 015)
(11 257)
(11 264)
(11 286)
(11 503)
(11 541)
(11 631)
(11 698)
(11 475)
(11 732)
(11 968)
(12 455)
Selling, General & Administrative
(9 511)
(9 695)
(9 589)
(9 495)
(9 393)
(9 589)
(9 619)
(9 653)
(9 897)
(9 949)
(10 170)
(10 299)
(10 098)
(10 013)
(9 916)
(9 908)
(10 034)
(10 135)
(10 166)
(10 300)
(10 428)
(9 685)
(10 761)
(10 976)
(11 138)
(10 476)
(11 299)
(11 178)
(11 131)
(10 102)
(11 255)
(11 260)
(11 285)
(10 631)
(11 539)
(11 632)
(11 696)
(10 469)
(11 732)
(11 967)
(12 455)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(939)
0
0
0
(982)
0
0
0
(911)
0
0
0
(871)
0
0
0
(1 006)
0
0
0
Other Operating Expenses
0
(2)
(1)
(3)
(3)
(1)
0
(1)
0
(1)
0
(1)
(2)
(1)
(2)
(1)
0
(2)
(2)
(2)
(3)
(1)
(1)
0
0
0
0
0
(1)
(2)
(2)
(4)
(1)
(1)
(2)
1
(2)
0
0
(1)
0
Operating Income
2 868
N/A
2 201
-23%
1 495
-32%
2 707
+81%
4 567
+69%
5 696
+25%
9 888
+74%
12 519
+27%
13 334
+7%
11 789
-12%
11 619
-1%
7 927
-32%
7 478
-6%
6 196
-17%
5 004
-19%
5 575
+11%
3 686
-34%
2 879
-22%
2 862
-1%
1 224
-57%
2 126
+74%
3 980
+87%
4 379
+10%
6 514
+49%
7 694
+18%
7 957
+3%
7 863
-1%
7 740
-2%
8 358
+8%
8 714
+4%
8 987
+3%
10 476
+17%
9 157
-13%
9 874
+8%
9 108
-8%
5 347
-41%
5 469
+2%
6 555
+20%
9 702
+48%
13 508
+39%
17 348
+28%
Pre-Tax Income
Interest Income Expense
21
(81)
(129)
60
148
835
1 162
591
397
(1 042)
(1 360)
(1 027)
(654)
(194)
(97)
139
(12)
(29)
(17)
42
345
481
331
357
161
(37)
133
44
(307)
1 557
1 491
1 534
1 802
631
764
904
787
672
866
886
648
Non-Reccuring Items
(494)
27
184
140
213
(747)
(922)
(910)
(1 110)
(1 885)
(1 879)
(1 880)
(1 660)
(15 811)
(15 812)
(15 776)
(15 795)
(233)
(232)
(247)
(230)
(163)
(382)
(325)
(233)
(265)
39
1
(322)
(486)
(514)
(511)
(279)
(87)
(65)
(64)
(60)
(20)
(121)
(26)
(34)
Gain/Loss on Disposition of Assets
154
86
0
80
10
14
172
186
199
0
63
71
(124)
(105)
(123)
(145)
89
76
103
86
34
81
0
37
46
28
26
25
0
(7)
10
3
3
10
(5)
9
9
36
0
29
77
Total Other Income
(158)
(1)
(42)
(25)
(139)
(285)
(384)
(391)
(282)
(130)
57
38
(66)
(104)
(177)
(149)
(166)
(136)
(178)
(208)
(121)
(106)
(28)
(60)
(106)
(108)
(138)
328
357
399
432
(31)
(10)
(145)
(133)
(157)
(134)
(124)
(145)
(922)
(996)
Pre-Tax Income
2 391
N/A
2 232
-7%
1 508
-32%
2 962
+96%
4 799
+62%
5 513
+15%
9 916
+80%
11 995
+21%
12 538
+5%
8 732
-30%
8 500
-3%
5 129
-40%
4 974
-3%
(10 018)
N/A
(11 205)
-12%
(10 356)
+8%
(12 198)
-18%
2 557
N/A
2 538
-1%
897
-65%
2 154
+140%
4 273
+98%
4 300
+1%
6 523
+52%
7 562
+16%
7 575
+0%
7 923
+5%
8 138
+3%
8 086
-1%
10 177
+26%
10 406
+2%
11 471
+10%
10 673
-7%
10 283
-4%
9 669
-6%
6 039
-38%
6 071
+1%
7 119
+17%
10 302
+45%
13 475
+31%
17 043
+26%
Net Income
Tax Provision
(1 901)
(1 381)
(1 233)
(1 818)
(2 462)
(3 359)
(4 891)
(5 542)
(5 676)
(2 606)
(2 286)
(1 036)
(808)
2 654
3 040
2 898
3 642
(783)
(856)
(483)
(711)
(1 128)
(1 178)
(1 879)
(2 579)
(2 493)
(2 536)
(2 633)
(2 584)
(3 293)
(3 273)
(3 536)
(3 270)
(2 929)
(2 802)
(1 642)
(1 668)
(2 207)
(3 167)
(4 585)
(5 796)
Income from Continuing Operations
490
851
275
1 144
2 337
2 154
5 025
6 453
6 862
6 126
6 214
4 093
4 166
(7 364)
(8 165)
(7 458)
(8 556)
1 774
1 682
414
1 443
3 145
3 122
4 644
4 983
5 082
5 387
5 505
5 502
6 884
7 133
7 935
7 403
7 354
6 867
4 397
4 403
4 912
7 135
8 890
11 247
Income to Minority Interest
(33)
(31)
(39)
(48)
(57)
(74)
(83)
(90)
(97)
(88)
(81)
(74)
(67)
(74)
(62)
(52)
(41)
(23)
(35)
(46)
(58)
(73)
(79)
(84)
(81)
(74)
(64)
(55)
(53)
(24)
(4)
17
37
31
7
(20)
(44)
(77)
(83)
(86)
(88)
Net Income (Common)
455
N/A
819
+80%
235
-71%
1 095
+366%
2 279
+108%
2 080
-9%
4 941
+138%
6 364
+29%
6 765
+6%
6 038
-11%
6 133
+2%
4 017
-35%
4 100
+2%
(7 438)
N/A
(8 227)
-11%
(7 510)
+9%
(8 597)
-14%
1 750
N/A
1 646
-6%
369
-78%
1 383
+275%
3 072
+122%
3 042
-1%
4 560
+50%
4 902
+8%
5 007
+2%
5 323
+6%
5 448
+2%
5 448
N/A
6 859
+26%
7 129
+4%
7 952
+12%
7 441
-6%
7 385
-1%
6 873
-7%
4 376
-36%
4 357
0%
4 835
+11%
7 053
+46%
8 805
+25%
11 159
+27%
EPS (Diluted)
21.66
N/A
39
+80%
11.19
-71%
52.14
+366%
108.52
+108%
99.51
-8%
235.28
+136%
303.04
+29%
322.14
+6%
288.87
-10%
292.04
+1%
191.28
-35%
195.23
+2%
-355.87
N/A
-391.76
-10%
-357.61
+9%
-409.38
-14%
83.73
N/A
78.38
-6%
17.57
-78%
66.17
+277%
146.99
+122%
145.55
-1%
218.19
+50%
225.83
+4%
230.67
+2%
228.02
-1%
233.33
+2%
233.32
0%
73.58
-68%
313.62
+326%
351.5
+12%
329.26
-6%
81.63
-75%
313.03
+283%
205.24
-34%
199.02
-3%
56.14
-72%
82.15
+46%
105.7
+29%
137.91
+30%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.