Raito Kogyo Co Ltd
TSE:1926
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (4.7), the stock would be worth ¥2 301.79 (39% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.7 | ¥3 790 |
0%
|
| 3-Year Average | 4.7 | ¥2 301.79 |
-39%
|
| 5-Year Average | 4.5 | ¥2 216.44 |
-42%
|
| Industry Average | 8.2 | ¥4 029.28 |
+6%
|
| Country Average | 8.7 | ¥4 255.03 |
+12%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥160.6B
|
/ |
Jan 2026
¥18.9B
|
= |
|
|
¥160.6B
|
/ |
Mar 2026
¥18B
|
= |
|
|
¥160.6B
|
/ |
Mar 2027
¥18.9B
|
= |
|
|
¥160.6B
|
/ |
Mar 2028
¥19.8B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
R
|
Raito Kogyo Co Ltd
TSE:1926
|
162.3B JPY | 7.7 | 13.2 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 10.9 | 19.9 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
93.5B USD | 40 | 91 | |
| FR |
|
Vinci SA
PAR:DG
|
70.9B EUR | 6.5 | 14.4 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
60.7B USD | 41 | 59.4 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.6T INR | 20.4 | 33.9 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
46.8B EUR | 18.6 | 30.8 | |
| ES |
|
Ferrovial SA
MAD:FER
|
43.3B EUR | 33.5 | 47.9 | |
| NL |
|
Ferrovial SE
AEX:FER
|
42.3B EUR | 33.4 | 47.6 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
34.5B EUR | 12.8 | 38.2 | |
| US |
|
EMCOR Group Inc
NYSE:EME
|
38.7B USD | 21.4 | 30.4 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Raito Kogyo Co Ltd
Glance View
Raito Kogyo Co. Ltd. engages in civil engineering related works. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 1,244 full-time employees. The Construction segment is involved in the civil engineering construction business focusing on slope protection and soil improvement construction works; the provision of contracted construction works, as well as the sale of construction materials. The Others segment is involved in the sale of construction materials; the leasing of automobiles, construction machines and office machines; the management of welfare establishments; the operation of life and non-life insurance agencies, as well as the provision of nursing care services.
