EXEO Group Inc
TSE:1951

Watchlist Manager
EXEO Group Inc Logo
EXEO Group Inc
TSE:1951
Watchlist
Price: 2 880.5 JPY 0.23% Market Closed
Market Cap: ¥585.7B

EV/FCFF

395.9
Current
2 296%
More Expensive
vs 3-y average of 16.5

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
395.9
=
Enterprise Value
¥636.5B
/
Free Cash Flow to Firm
¥1.6B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
395.9
=
Enterprise Value
¥636.5B
/
Free Cash Flow to Firm
¥1.6B

Valuation Scenarios

EXEO Group Inc is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (16.5), the stock would be worth ¥120.24 (96% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-98%
Maximum Upside
No Upside Scenarios
Average Downside
96%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 395.9 ¥2 880.5
0%
3-Year Average 16.5 ¥120.24
-96%
5-Year Average 8.3 ¥60.53
-98%
Industry Average 20.9 ¥151.81
-95%
Country Average 20.9 ¥151.81
-95%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close

Market Distribution

Higher than 95% of companies in Japan
Percentile
95th
Based on 3 767 companies
95th percentile
395.9
Low
0 — 13.6
Typical Range
13.6 — 32.2
High
32.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 13.6
Median 20.9
70th Percentile 32.2
Max 571 930 627.1

EXEO Group Inc
Glance View

Market Cap
585.7B JPY
Industry
Construction

EXEO Group Inc. operates at the intersection of infrastructural expertise and technological innovation. Born out of a rich legacy within Japan's construction industry, the company has gradually transformed itself into a versatile player in telecommunications infrastructure and comprehensive engineering services. Originally focused on traditional construction projects, EXEO ventured into the dynamic world of telecommunications as Japan's digital wave gained momentum. It now supports the backbone of modern communication networks, playing a pivotal role in the design, construction, and maintenance of telecommunications facilities. This diversification represents a strategic pivot to harness the exponential growth of digital infrastructure, contributing significantly to its revenue streams. Beyond its telecommunications endeavors, EXEO Group leverages its engineering prowess across various domains such as energy, information technology, and environmental solutions. By focusing on these areas, the company not only addresses the growing demand for sustainable and efficient infrastructures but also aligns itself with global trends toward green energy and smart technology. Their work involves crafting innovative solutions that support businesses and communities, from laying fiber optic cables to installing renewable energy systems. This multi-faceted approach not only broadens its market opportunities but also allows EXEO Group to remain resilient amidst fluctuating economic landscapes, thereby solidifying its reputation as a forward-thinking and adaptable enterprise in both domestic and international markets.

Intrinsic Value
1 621.02 JPY
Overvaluation 44%
Intrinsic Value
Price ¥2 880.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett