EXEO Group Inc
TSE:1951

Watchlist Manager
EXEO Group Inc Logo
EXEO Group Inc
TSE:1951
Watchlist
Price: 2 559.5 JPY -1.56%
Market Cap: ¥520.5B

Relative Value

The Relative Value of one EXEO Group Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 559.5 JPY, EXEO Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXEO Group Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
EXEO Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
EXEO Group Inc
TSE:1951
525.9B JPY 0.7 17.1 8.8 11.5
FR
Vinci SA
PAR:DG
68.9B EUR 0.9 14.5 6.7 9.8
US
Quanta Services Inc
NYSE:PWR
69.5B USD 2.6 68.5 31.2 49
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2 34.5 20.7 24.2
IN
Larsen and Toubro Ltd
F:LTO
52B EUR 2 34.4 20.7 24.2
ES
Ferrovial SA
MAD:FER
41.7B EUR 4.6 13 38.5 57.3
NL
Ferrovial SE
AEX:FER
41.8B EUR 4.5 12.8 39.7 59.1
US
Comfort Systems USA Inc
NYSE:FIX
39.2B USD 4.7 47.1 31 34.8
US
EMCOR Group Inc
NYSE:EME
31.7B USD 2 28.2 18.4 20.4
DE
Hochtief AG
XETRA:HOT
26.6B EUR 0.7 30.5 13.5 19.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
213.2B CNY 0.1 4.8 10.8 10.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
EXEO Group Inc
TSE:1951
Average EV/EBITDA: 21.8
8.8
8%
1.1
FR
Vinci SA
PAR:DG
6.7
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31.2
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
20.7
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
20.7
18%
1.1
ES
Ferrovial SA
MAD:FER
38.5
9%
4.3
NL
Ferrovial SE
AEX:FER
39.7
9%
4.4
US
Comfort Systems USA Inc
NYSE:FIX
31
25%
1.2
US
EMCOR Group Inc
NYSE:EME
18.4
11%
1.7
DE
H
Hochtief AG
XETRA:HOT
13.5
5%
2.7
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1