First Time Loading...

EXEO Group Inc
TSE:1951

Watchlist Manager
EXEO Group Inc Logo
EXEO Group Inc
TSE:1951
Watchlist
Price: 1 706 JPY -0.18% Market Closed
Updated: May 7, 2024
Section:
 

Relative Value

The Relative Value of one EXEO Group Inc stock under the Base Case scenario is 966.89 JPY. Compared to the current market price of 1 706 JPY, EXEO Group Inc is Overvalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
966.89 JPY
Overvaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
1
vs Industry
55
Median 3Y
0.2
Median 5Y
0.2
Industry
0.8
Forward
0.6
More Details
16
P/E
P/E
Price to Earnings
16
vs History
1
vs Industry
33
Median 3Y
5.1
Median 5Y
5.2
Industry
15.7
Forward
15.8
More Details
12.6
P/OCF
P/OCF
Price to OCF
12.6
vs History
30
vs Industry
26
Median 3Y
12.6
Median 5Y
7.8
Industry
9.3
More Details
27.7
P/FCFE
P/FCFE
Price to FCFE
27.7
vs History
1
vs Industry
16
Median 3Y
6.1
Median 5Y
4.7
Industry
14.3
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
1
vs Industry
44
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
1
vs Industry
56
Median 3Y
0.2
Median 5Y
0.2
Industry
1
Forward
0.6
More Details
4.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.3
vs History
1
vs Industry
46
Median 3Y
1.7
Median 5Y
1.5
Industry
5.1
More Details
8.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.3
vs History
1
vs Industry
40
Median 3Y
3
Median 5Y
2.6
Industry
9.7
Forward
9.2
More Details
11.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.6
vs History
1
vs Industry
36
Median 3Y
3.7
Median 5Y
3.3
Industry
12.6
Forward
9.6
More Details
13.2
EV/OCF
EV/OCF
Enterprise Value to OCF
13.2
vs History
30
vs Industry
27
Median 3Y
13.2
Median 5Y
6.4
Industry
11
More Details
54
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
54
vs History
1
vs Industry
8
Median 3Y
-19.5
Median 5Y
4.3
Industry
13.8
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
3
vs Industry
45
Median 3Y
0.3
Median 5Y
0.3
Industry
0.8
More Details

Multiples Across Competitors

Competitors Multiples
EXEO Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
EXEO Group Inc
TSE:1951
359.2B JPY 0.6 16 8.3 11.6
FR
Vinci SA
PAR:DG
63.5B EUR 0.9 13.5 6.4 9.5
IN
Larsen and Toubro Ltd
F:LTO
53.9B EUR 2.3 38.3 23 27
IN
Larsen & Toubro Ltd
NSE:LT
4.8T INR 2.2 37.7 22.7 26.6
US
Quanta Services Inc
NYSE:PWR
39.2B USD 1.9 52.7 24.5 38.3
CN
China State Construction Engineering Corp Ltd
SSE:601668
226.4B CNY 0.1 4.5 5.5 5.5
NL
Ferrovial SE
OTC:FERVF
29.4B USD 3.2 60.1 34.8 58.4
ES
Ferrovial SA
MAD:FER
25.8B EUR 3 56.7 33.2 55.8
CN
China Railway Group Ltd
SSE:601390
144.5B CNY 0.1 4.5 7.8 7.8
CA
WSP Global Inc
TSX:WSP
27.3B CAD 1.9 49.6 15.6 25.6
US
EMCOR Group Inc
NYSE:EME
17.5B USD 1.3 24.3 15.1 17

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.