EXEO Group Inc
TSE:1951

Watchlist Manager
EXEO Group Inc Logo
EXEO Group Inc
TSE:1951
Watchlist
Price: 2 580.5 JPY -0.85% Market Closed
Market Cap: ¥524.7B

Relative Value

The Relative Value of one EXEO Group Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 580.5 JPY, EXEO Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXEO Group Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
EXEO Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
EXEO Group Inc
TSE:1951
530.3B JPY 0.7 17.2 8.8 11.6
FR
Vinci SA
PAR:DG
67.8B EUR 0.9 14.2 6.6 9.7
US
Quanta Services Inc
NYSE:PWR
71.1B USD 2.6 69.8 31.8 49.9
IN
Larsen and Toubro Ltd
F:LTO
49.5B EUR 1.9 33.2 2 193.8 2 572.1
IN
Larsen & Toubro Ltd
NSE:LT
5.4T INR 1.9 33.2 20 23.4
NL
Ferrovial SE
AEX:FER
41.3B EUR 4.5 12.7 39.2 58.6
ES
Ferrovial SA
MAD:FER
41.1B EUR 4.5 12.7 39.1 58.5
US
Comfort Systems USA Inc
NYSE:FIX
40B USD 4.8 47.9 31.5 35.4
DE
Hochtief AG
XETRA:HOT
27.1B EUR 0.7 31.6 13.8 20.4
US
EMCOR Group Inc
NYSE:EME
32.2B USD 2 28.5 18.6 20.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
209.5B CNY 0.1 4.8 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
EXEO Group Inc
TSE:1951
Average EV/EBITDA: 219.4
8.8
8%
1.1
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31.8
21%
1.5
IN
Larsen and Toubro Ltd
F:LTO
2 193.8
18%
121.9
IN
Larsen & Toubro Ltd
NSE:LT
20
18%
1.1
NL
Ferrovial SE
AEX:FER
39.2
9%
4.4
ES
Ferrovial SA
MAD:FER
39.1
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
31.5
25%
1.3
DE
H
Hochtief AG
XETRA:HOT
13.8
5%
2.8
US
EMCOR Group Inc
NYSE:EME
18.6
11%
1.7
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
EXEO Group Inc
TSE:1951
Average EV/EBIT: 261
11.6
N/A N/A
FR
Vinci SA
PAR:DG
9.7
7%
1.4
US
Quanta Services Inc
NYSE:PWR
49.9
24%
2.1
IN
Larsen and Toubro Ltd
F:LTO
2 572.1
21%
122.5
IN
Larsen & Toubro Ltd
NSE:LT
23.4
21%
1.1
NL
Ferrovial SE
AEX:FER
58.6
12%
4.9
ES
Ferrovial SA
MAD:FER
58.5
12%
4.9
US
Comfort Systems USA Inc
NYSE:FIX
35.4
29%
1.2
DE
H
Hochtief AG
XETRA:HOT
20.4
6%
3.4
US
EMCOR Group Inc
NYSE:EME
20.7
11%
1.9
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
7%
1.5