Sanki Engineering Co Ltd
TSE:1961
Balance Sheet
Balance Sheet Decomposition
Sanki Engineering Co Ltd
Current Assets | 112.2B |
Cash & Short-Term Investments | 20.5B |
Receivables | 79.6B |
Other Current Assets | 12.1B |
Non-Current Assets | 60.9B |
Long-Term Investments | 32.6B |
PP&E | 13B |
Intangibles | 2.1B |
Other Non-Current Assets | 13.2B |
Current Liabilities | 65.1B |
Accounts Payable | 39.3B |
Accrued Liabilities | 2.1B |
Other Current Liabilities | 23.7B |
Non-Current Liabilities | 13.9B |
Long-Term Debt | 1.4B |
Other Non-Current Liabilities | 12.4B |
Balance Sheet
Sanki Engineering Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
23 510
|
29 267
|
26 501
|
34 187
|
43 866
|
42 612
|
44 946
|
36 087
|
42 779
|
24 949
|
|
Cash Equivalents |
23 510
|
29 267
|
26 501
|
34 187
|
43 866
|
42 612
|
44 946
|
36 087
|
42 779
|
24 949
|
|
Short-Term Investments |
3 998
|
3 998
|
6 999
|
6 999
|
4 199
|
2 000
|
2 999
|
2 999
|
5 999
|
4 000
|
|
Total Receivables |
77 773
|
77 289
|
75 429
|
66 725
|
70 336
|
91 805
|
76 785
|
72 073
|
66 743
|
77 139
|
|
Accounts Receivables |
77 773
|
77 289
|
75 429
|
66 725
|
70 336
|
91 805
|
76 785
|
72 073
|
66 148
|
76 732
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
595
|
407
|
|
Inventory |
2 280
|
2 947
|
2 736
|
2 145
|
2 421
|
2 607
|
3 131
|
2 836
|
3 677
|
3 512
|
|
Other Current Assets |
8 380
|
6 721
|
3 826
|
4 850
|
2 079
|
2 318
|
2 904
|
2 059
|
6 544
|
5 912
|
|
Total Current Assets |
115 941
|
116 224
|
115 491
|
114 906
|
122 901
|
141 342
|
130 765
|
116 054
|
125 742
|
115 512
|
|
PP&E Net |
9 878
|
9 269
|
8 715
|
8 849
|
10 662
|
14 329
|
13 957
|
13 972
|
13 504
|
13 037
|
|
PP&E Gross |
9 878
|
9 269
|
8 715
|
8 849
|
10 662
|
14 329
|
13 957
|
13 972
|
13 504
|
13 037
|
|
Accumulated Depreciation |
38 304
|
38 176
|
38 339
|
38 357
|
34 131
|
34 760
|
34 718
|
35 316
|
35 983
|
36 625
|
|
Intangible Assets |
436
|
370
|
533
|
542
|
813
|
688
|
679
|
937
|
1 255
|
2 302
|
|
Note Receivable |
258
|
197
|
0
|
145
|
124
|
111
|
101
|
85
|
73
|
64
|
|
Long-Term Investments |
31 283
|
39 704
|
34 789
|
32 497
|
31 927
|
27 879
|
24 017
|
28 816
|
30 447
|
28 010
|
|
Other Long-Term Assets |
12 385
|
10 618
|
9 726
|
9 673
|
10 587
|
10 972
|
11 286
|
11 449
|
12 588
|
13 380
|
|
Total Assets |
170 181
N/A
|
176 382
+4%
|
169 423
-4%
|
166 612
-2%
|
177 014
+6%
|
195 321
+10%
|
180 805
-7%
|
171 313
-5%
|
183 609
+7%
|
172 305
-6%
|
|
Liabilities | |||||||||||
Accounts Payable |
57 888
|
56 137
|
51 460
|
48 277
|
49 854
|
68 286
|
52 489
|
41 709
|
40 520
|
36 741
|
|
Accrued Liabilities |
2 361
|
2 256
|
2 981
|
2 428
|
2 814
|
4 422
|
4 330
|
4 022
|
4 377
|
4 325
|
|
Short-Term Debt |
6 256
|
5 332
|
5 332
|
5 334
|
5 504
|
5 484
|
5 499
|
5 745
|
5 745
|
6 004
|
|
Current Portion of Long-Term Debt |
2 650
|
2 729
|
479
|
478
|
1 523
|
1 782
|
1 559
|
1 523
|
3 234
|
767
|
|
Other Current Liabilities |
9 581
|
5 652
|
12 611
|
12 259
|
14 092
|
11 343
|
15 828
|
14 883
|
25 334
|
21 812
|
|
Total Current Liabilities |
78 736
|
72 106
|
72 863
|
68 776
|
73 787
|
91 317
|
79 705
|
67 882
|
79 210
|
69 649
|
|
Long-Term Debt |
363
|
1 084
|
826
|
452
|
9 615
|
8 231
|
7 044
|
6 795
|
3 747
|
4 717
|
|
Deferred Income Tax |
2 260
|
6 843
|
4 742
|
4 187
|
2 187
|
40
|
30
|
285
|
670
|
64
|
|
Minority Interest |
0
|
0
|
30
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
13 905
|
11 480
|
6 435
|
7 236
|
5 234
|
5 961
|
6 662
|
4 652
|
5 704
|
6 962
|
|
Total Liabilities |
95 264
N/A
|
91 525
-4%
|
84 896
-7%
|
80 670
-5%
|
90 823
+13%
|
105 549
+16%
|
93 441
-11%
|
79 614
-15%
|
89 331
+12%
|
81 392
-9%
|
|
Equity | |||||||||||
Common Stock |
8 105
|
8 105
|
8 105
|
8 105
|
8 105
|
8 105
|
8 105
|
8 105
|
8 105
|
8 105
|
|
Retained Earnings |
58 960
|
61 710
|
65 676
|
68 440
|
68 023
|
73 481
|
74 457
|
73 440
|
75 407
|
73 250
|
|
Additional Paid In Capital |
4 181
|
4 181
|
4 181
|
4 181
|
4 182
|
4 181
|
4 181
|
4 181
|
4 181
|
4 189
|
|
Unrealized Security Profit/Loss |
9 095
|
15 332
|
0
|
10 928
|
11 687
|
9 450
|
7 274
|
10 853
|
12 116
|
10 583
|
|
Treasury Stock |
2 444
|
2 267
|
0
|
2 251
|
3 736
|
3 700
|
4 187
|
3 859
|
5 243
|
5 335
|
|
Other Equity |
2 980
|
2 204
|
4 189
|
3 461
|
2 070
|
1 745
|
2 466
|
1 021
|
288
|
121
|
|
Total Equity |
74 917
N/A
|
84 857
+13%
|
84 527
0%
|
85 942
+2%
|
86 191
+0%
|
89 772
+4%
|
87 364
-3%
|
91 699
+5%
|
94 278
+3%
|
90 913
-4%
|
|
Total Liabilities & Equity |
170 181
N/A
|
176 382
+4%
|
169 423
-4%
|
166 612
-2%
|
177 014
+6%
|
195 321
+10%
|
180 805
-7%
|
171 313
-5%
|
183 609
+7%
|
172 305
-6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
66
|
64
|
64
|
64
|
61
|
60
|
58
|
57
|
56
|
54
|