I

ITmedia Inc
TSE:2148

Watchlist Manager
ITmedia Inc
TSE:2148
Watchlist
Price: 1 631 JPY 0.31% Market Closed
Market Cap: 34.4B JPY

Relative Value

The Relative Value of one ITmedia Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 631 JPY, ITmedia Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITmedia Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
20
Median 3Y
3.8
Median 5Y
4
Industry
1.5
Forward
3.8
vs History
33
vs Industry
20
Median 3Y
21.4
Median 5Y
21.4
Industry
17.2
Forward
22.9
vs History
28
vs Industry
21
Median 3Y
17.7
Median 5Y
17.7
Industry
11.1
vs History
17
vs Industry
21
Median 3Y
20.6
Median 5Y
20.5
Industry
15.4
vs History
46
vs Industry
19
Median 3Y
3.6
Median 5Y
3.9
Industry
1.8
vs History
50
vs Industry
25
Median 3Y
2.9
Median 5Y
3.1
Industry
1.6
Forward
3.1
vs History
42
vs Industry
30
Median 3Y
4.7
Median 5Y
5
Industry
3.5
vs History
22
vs Industry
25
Median 3Y
10.5
Median 5Y
10.8
Industry
8.9
vs History
22
vs Industry
27
Median 3Y
11.5
Median 5Y
11.9
Industry
12.7
vs History
28
vs Industry
25
Median 3Y
13.7
Median 5Y
13.8
Industry
10.5
vs History
22
vs Industry
25
Median 3Y
14.8
Median 5Y
14.5
Industry
12.7
vs History
74
vs Industry
5
Median 3Y
8
Median 5Y
10.3
Industry
1.4

Multiples Across Competitors

Competitors Multiples
ITmedia Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
ITmedia Inc
TSE:2148
31.7B JPY 3.9 22.8 12.1 13.5
US
Alphabet Inc
NASDAQ:GOOGL
3.9T USD 10.2 31.6 26.9 31
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.5 27.5 16 19.5
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 7 23.3 21.9 21.9
CN
Baidu Inc
NASDAQ:BIDU
49.3B USD 2.6 41 22.6 22.6
CN
Kuaishou Technology
HKEX:1024
310.8B HKD 2 16.1 12.4 12.4
JP
LY Corp
XMUN:YOJ
32.5B EUR 3 29.1 20.3 31.6
KR
Naver Corp
KRX:035420
37.5T KRW 3.2 17.2 14.6 14.6
NL
Nebius Group NV
NASDAQ:NBIS
25.2B USD 5 897.2 9 316.5 -6 838.3 -3 902.9
US
Pinterest Inc
NYSE:PINS
18.3B USD 4.5 9.2 51.2 55.8
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.4 13.9 13.6 21.1
P/S Multiple
Revenue Growth P/S to Growth
JP
I
ITmedia Inc
TSE:2148
Average P/S: 540.3
3.9
5%
0.8
US
Alphabet Inc
NASDAQ:GOOGL
10.2
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.5
19%
0.4
CN
Tencent Holdings Ltd
HKEX:700
7
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
2.6
4%
0.7
CN
Kuaishou Technology
HKEX:1024
2
11%
0.2
JP
L
LY Corp
XMUN:YOJ
3
8%
0.4
KR
Naver Corp
KRX:035420
3.2
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 897.2
300%
19.7
US
Pinterest Inc
NYSE:PINS
4.5
16%
0.3
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
P/E Multiple
Earnings Growth PEG
JP
I
ITmedia Inc
TSE:2148
Average P/E: 868
22.8
4%
5.7
US
Alphabet Inc
NASDAQ:GOOGL
31.6
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
27.5
12%
2.3
CN
Tencent Holdings Ltd
HKEX:700
23.3
19%
1.2
CN
Baidu Inc
NASDAQ:BIDU
41
1%
41
CN
Kuaishou Technology
HKEX:1024
16.1
22%
0.7
JP
L
LY Corp
XMUN:YOJ
29.1
11%
2.6
KR
Naver Corp
KRX:035420
17.2
10%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
9 316.5
N/A N/A
US
Pinterest Inc
NYSE:PINS
9.2
-7%
N/A
JP
Z Holdings Corp
TSE:4689
13.9
11%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
I
ITmedia Inc
TSE:2148
Average EV/EBITDA: 21.1
12.1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
26.9
26%
1
US
Meta Platforms Inc
NASDAQ:META
16
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
21.9
28%
0.8
CN
Baidu Inc
NASDAQ:BIDU
22.6
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
12.4
24%
0.5
JP
L
LY Corp
XMUN:YOJ
20.3
12%
1.7
KR
Naver Corp
KRX:035420
14.6
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 838.3 N/A N/A
US
Pinterest Inc
NYSE:PINS
51.2
109%
0.5
JP
Z Holdings Corp
TSE:4689
13.6
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
I
ITmedia Inc
TSE:2148
Average EV/EBIT: 24.4
13.5
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
31
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
19.5
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
21.9
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
22.6
1%
22.6
CN
Kuaishou Technology
HKEX:1024
12.4
30%
0.4
JP
L
LY Corp
XMUN:YOJ
31.6
N/A N/A
KR
Naver Corp
KRX:035420
14.6
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 902.9 N/A N/A
US
Pinterest Inc
NYSE:PINS
55.8
61%
0.9
JP
Z Holdings Corp
TSE:4689
21.1
N/A N/A