First Time Loading...
I

ITmedia Inc
TSE:2148

Watchlist Manager
ITmedia Inc
TSE:2148
Watchlist
Price: 1 745 JPY -0.29% Market Closed
Updated: Apr 30, 2024
Section:
 

Relative Value

The Relative Value of one ITmedia Inc stock under the Base Case scenario is 1 176.91 JPY. Compared to the current market price of 1 745 JPY, ITmedia Inc is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 176.91 JPY
Overvaluation 33%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

4.1
P/S
P/S
Price to Sales
4.1
vs History
39
vs Industry
20
Median 3Y
4
Median 5Y
3.7
Industry
1.5
Forward
4.2
More Details
21.5
P/E
P/E
Price to Earnings
21.5
vs History
55
vs Industry
22
Median 3Y
18.3
Median 5Y
22.4
Industry
18.8
Forward
22.9
More Details
20.4
P/OCF
P/OCF
Price to OCF
20.4
vs History
22
vs Industry
19
Median 3Y
16.6
Median 5Y
16.5
Industry
11.6
More Details
25.1
P/FCFE
P/FCFE
Price to FCFE
25.1
vs History
19
vs Industry
18
Median 3Y
19.2
Median 5Y
18.8
Industry
15.9
More Details
3.6
P/B
P/B
Price to Book Value
3.6
vs History
53
vs Industry
19
Median 3Y
4
Median 5Y
3.7
Industry
1.8
More Details
3.2
EV/S
EV/S
Enterprise Value to Sales
3.2
vs History
42
vs Industry
25
Median 3Y
3.2
Median 5Y
2.9
Industry
1.6
Forward
3.2
More Details
5
EV/GP
EV/GP
Enterprise Value to Gross Profit
5
vs History
39
vs Industry
31
Median 3Y
4.8
Median 5Y
4.4
Industry
3.5
More Details
10
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10
vs History
34
vs Industry
28
Median 3Y
8.6
Median 5Y
8.6
Industry
9.2
More Details
11.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.1
vs History
36
vs Industry
31
Median 3Y
9.7
Median 5Y
10
Industry
13.1
More Details
15.6
EV/OCF
EV/OCF
Enterprise Value to OCF
15.6
vs History
23
vs Industry
22
Median 3Y
12.9
Median 5Y
12.7
Industry
10.7
More Details
17.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.6
vs History
22
vs Industry
22
Median 3Y
13.5
Median 5Y
13
Industry
13.3
More Details
11.3
EV/IC
EV/IC
Enterprise Value to IC
11.3
vs History
42
vs Industry
5
Median 3Y
11.4
Median 5Y
10.8
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
ITmedia Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
ITmedia Inc
TSE:2148
33.5B JPY 4.1 21.5 10 11.1
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 6.8 28.3 19.9 22.5
US
Meta Platforms Inc
NASDAQ:META
1.1T USD 7.7 24 15.7 19.1
CN
Tencent Holdings Ltd
HKEX:700
3.3T HKD 5 26.6 18.9 18.9
CN
Baidu Inc
NASDAQ:BIDU
37.2B USD 2 13.7 3.3 6.5
JP
LY Corp
XMUN:YOJ
31.9B EUR 3 44.1 16.4 31.4
CN
Kuaishou Technology
HKEX:1024
245.8B HKD 2 35.5 33.2 33.2
US
Snap Inc
NYSE:SNAP
24.1B USD 5.2 -18.2 -19.8 -17.4
US
Pinterest Inc
NYSE:PINS
23B USD 7.5 -644.7 900.2 16 982.2
KR
Naver Corp
KRX:035420
27.8T KRW 2.9 27.8 12.7 17.6
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.6 23.4 9.3 17.7
P/E Multiple
Earnings Growth
JP
I
ITmedia Inc
TSE:2148
Average P/E: 27.2
21.5
-2%
US
Alphabet Inc
NASDAQ:GOOGL
28.3
55%
US
Meta Platforms Inc
NASDAQ:META
24
76%
CN
Tencent Holdings Ltd
HKEX:700
26.6
103%
CN
Baidu Inc
NASDAQ:BIDU
13.7
76%
JP
L
LY Corp
XMUN:YOJ
44.1
-12%
CN
Kuaishou Technology
HKEX:1024
35.5
270%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -18.2 N/A
US
Pinterest Inc
NYSE:PINS
Negative Multiple: -644.7 N/A
KR
Naver Corp
KRX:035420
27.8
75%
JP
Z Holdings Corp
TSE:4689
23.4
-12%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.