I

ITmedia Inc
TSE:2148

Watchlist Manager
ITmedia Inc
TSE:2148
Watchlist
Price: 1 579 JPY -0.88% Market Closed
Market Cap: ¥33.3B

EV/EBITDA

12.2
Current
13%
More Expensive
vs 3-y average of 10.8

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
12.2
=
Enterprise Value
¥29.6B
/
EBITDA
¥2B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
12.2
=
Enterprise Value
¥29.6B
/
EBITDA
¥2B

Valuation Scenarios

ITmedia Inc is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (10.8), the stock would be worth ¥1 401.88 (11% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-29%
Maximum Upside
No Upside Scenarios
Average Downside
16%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 12.2 ¥1 579
0%
3-Year Average 10.8 ¥1 401.88
-11%
5-Year Average 10.8 ¥1 401.88
-11%
Industry Average 10.8 ¥1 399.74
-11%
Country Average 8.7 ¥1 124.24
-29%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
JP
ITmedia Inc
TSE:2148
30.7B JPY 12.2 23.5
US
Alphabet Inc
NASDAQ:GOOGL
4T USD 25.6 30.9
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 16.5 28.1
CN
Tencent Holdings Ltd
HKEX:700
4.7T HKD 12.9 17.4
CN
Baidu Inc
NASDAQ:BIDU
43.3B USD 7.9 53.4
NL
Nebius Group NV
NASDAQ:NBIS
39.6B USD -15 926.2 30 094.3
JP
LY Corp
XMUN:YOJ
32.5B EUR 20.8 28.3
CN
Kuaishou Technology
HKEX:1024
200.3B HKD 7.1 9.1
KR
Naver Corp
KRX:035420
32.3T KRW 8.7 16.7
JP
Z Holdings Corp
TSE:4689
2.9T JPY 14.2 14
AU
REA Group Ltd
ASX:REA
23.3B AUD 27.1 40.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
I
ITmedia Inc
TSE:2148
Average EV/EBITDA: 15.3
12.2
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
25.6
27%
0.9
US
Meta Platforms Inc
NASDAQ:META
16.5
25%
0.7
CN
Tencent Holdings Ltd
HKEX:700
12.9
14%
0.9
CN
Baidu Inc
NASDAQ:BIDU
7.9
2%
4
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -15 926.2 N/A N/A
JP
L
LY Corp
XMUN:YOJ
20.8
13%
1.6
CN
Kuaishou Technology
HKEX:1024
7.1
28%
0.3
KR
Naver Corp
KRX:035420
8.7
18%
0.5
JP
Z Holdings Corp
TSE:4689
14.2
13%
1.1
AU
REA Group Ltd
ASX:REA
27.1
20%
1.4
P/E Multiple
Earnings Growth PEG
JP
I
ITmedia Inc
TSE:2148
Average P/E: 2 759.7
23.5
7%
3.4
US
Alphabet Inc
NASDAQ:GOOGL
30.9
13%
2.4
US
Meta Platforms Inc
NASDAQ:META
28.1
19%
1.5
CN
Tencent Holdings Ltd
HKEX:700
17.4
16%
1.1
CN
Baidu Inc
NASDAQ:BIDU
53.4
66%
0.8
NL
Nebius Group NV
NASDAQ:NBIS
30 094.3
59%
510.1
JP
L
LY Corp
XMUN:YOJ
28.3
13%
2.2
CN
Kuaishou Technology
HKEX:1024
9.1
7%
1.3
KR
Naver Corp
KRX:035420
16.7
11%
1.5
JP
Z Holdings Corp
TSE:4689
14
13%
1.1
AU
REA Group Ltd
ASX:REA
40.6
8%
5.1

Market Distribution

In line with most companies in Japan
Percentile
70th
Based on 5 051 companies
70th percentile
12.2
Low
0.1 — 6.7
Typical Range
6.7 — 12.2
High
12.2 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 6.7
Median 8.7
70th Percentile 12.2
Max 214 699 781.2

ITmedia Inc
Glance View

Market Cap
33.3B JPY
Industry
Media

ITmedia, Inc. engages in the media business through paid advertising, electronic commerce, and digital contents publication of customer products and services in the Internet. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 260 full-time employees. The company went IPO on 2007-04-19. The firm provides media services in information technology (IT) area. The company mainly operates through two business segments. The Lead Gen business consists of IT & business fields including TechTarget Japan, Keymanznet, order navigation and ITmedia marketing, as well as industrial technology fields including TechFactory. Media Advertising business includes IT & business fields including IT, IT Strategy Research Center, ITmedia NEWS, ITmedia Enterprise, ITmedia Executive, ITmedia Business Online, industrial technology field including MONOist, EE Times Japan, EDN Japan, Smart Japan, as well as consumer fields including ITmedia Mobile, ITmedia PC USER, ITmedia LifeStyle and Nogura.

Intrinsic Value
1 326.73 JPY
Overvaluation 16%
Intrinsic Value
Price ¥1 579
I
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett