Sohgo Security Services Co Ltd
TSE:2331

Watchlist Manager
Sohgo Security Services Co Ltd Logo
Sohgo Security Services Co Ltd
TSE:2331
Watchlist
Price: 1 206.5 JPY 0.75%
Market Cap: ¥615.6B

Relative Value

The Relative Value of one Sohgo Security Services Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 206.5 JPY, Sohgo Security Services Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Sohgo Security Services Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Sohgo Security Services Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sohgo Security Services Co Ltd
TSE:2331
586.3B JPY 1 18.5 6.3 9.5
JP
Secom Co Ltd
TSE:9735
2.7T JPY 2.2 25 9.2 13.9
UK
Verisure PLC
STO:VSURE
14.2B EUR 3.1 -59.1 11.1 49.2
SE
Securitas AB
STO:SECU B
84.8B SEK 0.5 16.9 7.8 11
US
Brinks Co
NYSE:BCO
5.2B USD 1 31 9.9 15.4
SE
Loomis AB
STO:LOOMIS
25B SEK 0.8 14 4.2 7.9
US
Geo Group Inc
NYSE:GEO
2.2B USD 0.9 9.4 8.8 12.9
US
CoreCivic Inc
NYSE:CXW
2B USD 0.9 17.9 8.6 13.7
KR
S1 Corp
KRX:012750
2.7T KRW 0.9 14.9 4.6 8.1
ES
Prosegur Compania de Seguridad SA
MAD:PSG
1.5B EUR 0.2 9.5 4.3 4.3
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
P/E Multiple
Earnings Growth PEG
JP
Sohgo Security Services Co Ltd
TSE:2331
Average P/E: 17.5
18.5
14%
1.3
JP
Secom Co Ltd
TSE:9735
25
10%
2.5
UK
Verisure PLC
STO:VSURE
Negative Multiple: -59.1 N/A N/A
SE
Securitas AB
STO:SECU B
16.9
14%
1.2
US
Brinks Co
NYSE:BCO
31
41%
0.8
SE
Loomis AB
STO:LOOMIS
14
20%
0.7
US
Geo Group Inc
NYSE:GEO
9.4
92%
0.1
US
CoreCivic Inc
NYSE:CXW
17.9
N/A N/A
KR
S1 Corp
KRX:012750
14.9
7%
2.1
ES
Prosegur Compania de Seguridad SA
MAD:PSG
9.5
27%
0.4
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Sohgo Security Services Co Ltd
TSE:2331
Average EV/EBITDA: 7.5
6.3
8%
0.8
JP
Secom Co Ltd
TSE:9735
9.2
4%
2.3
UK
Verisure PLC
STO:VSURE
11.1
N/A N/A
SE
Securitas AB
STO:SECU B
7.8
3%
2.6
US
Brinks Co
NYSE:BCO
9.9
16%
0.6
SE
Loomis AB
STO:LOOMIS
4.2
4%
1
US
Geo Group Inc
NYSE:GEO
8.8
8%
1.1
US
CoreCivic Inc
NYSE:CXW
8.6
N/A N/A
KR
S1 Corp
KRX:012750
4.6
0%
N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
4.3
5%
0.9
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Sohgo Security Services Co Ltd
TSE:2331
Average EV/EBIT: 14.6
9.5
N/A N/A
JP
Secom Co Ltd
TSE:9735
13.9
N/A N/A
UK
Verisure PLC
STO:VSURE
49.2
N/A N/A
SE
Securitas AB
STO:SECU B
11
5%
2.2
US
Brinks Co
NYSE:BCO
15.4
24%
0.6
SE
Loomis AB
STO:LOOMIS
7.9
7%
1.1
US
Geo Group Inc
NYSE:GEO
12.9
5%
2.6
US
CoreCivic Inc
NYSE:CXW
13.7
N/A N/A
KR
S1 Corp
KRX:012750
8.1
7%
1.2
ES
Prosegur Compania de Seguridad SA
MAD:PSG
4.3
7%
0.6
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A